Sumitomo Chemical India Ltd

Sumitomo Chemical India Ltd

₹ 462 2.98%
12 Jun - close price
About

Sumitomo Chemical India Ltd. (SCIL) is one of the leading players in the industry which has a balanced portfolio of technical as well as formulation products along with backward integration for some products. The Company is known for domestic marketing of proprietary products of its Japanese parent -Sumitomo Chemical Company Limited in agrochemicals, animal nutrition, and environmental health business segments. With the integration of Excel Crop Care Limited, the Company now has a strong portfolio of generics in addition to specialty products and a strong combined marketing network. With this integration, the Company has moved up several notches in the pecking order of the Indian crop protection industry. SCIL has also marked its presence in Africa and several other geographies of the world.[1] [2]

Key Points

Products
The company operates in agorchemicals, including insecticides, weedicides, fungicides, fumigants, rodenticides, plant growth nutrition products, bio-rationals, and plant growth regulators. It markets proprietary products from its Japanese parent, Sumitomo Chemical Co., in agrochemicals, animal nutrition, and environmental health.[1]

The products comprise conventional chemistry sourced from SCC, and biological products sourced from a USA-based subsidiary, Valent Biosciences LLC. [2]

  • Market Cap 23,053 Cr.
  • Current Price 462
  • High / Low 665 / 363
  • Stock P/E 41.6
  • Book Value 67.8
  • Dividend Yield 0.26 %
  • ROCE 23.5 %
  • ROE 17.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 34.5%

Cons

  • The company has delivered a poor sales growth of 3.81% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
652 724 903 540 664 832 971 622 665 1,048 914 552 671
571 643 715 474 526 670 729 521 548 828 697 456 539
Operating Profit 81 81 188 66 139 162 242 101 117 220 217 96 133
OPM % 12% 11% 21% 12% 21% 19% 25% 16% 18% 21% 24% 17% 20%
17 18 25 27 27 26 31 31 31 39 39 22 32
Interest 1 1 1 1 1 1 1 1 1 1 2 2 2
Depreciation 14 14 16 16 16 14 15 18 16 15 16 16 16
Profit before tax 82 83 196 76 149 173 257 113 132 242 238 100 147
Tax % 12% 26% 27% 27% 26% 26% 26% 25% 25% 26% 25% 25% 25%
72 62 144 55 109 128 191 84 98 180 178 75 111
EPS in Rs 1.45 1.24 2.88 1.10 2.19 2.57 3.82 1.69 1.97 3.60 3.56 1.50 2.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
671 724 799 1,911 2,223 2,423 2,643 3,060 3,511 2,833 3,090 3,186
614 635 698 1,691 1,932 2,088 2,155 2,458 2,843 2,358 2,467 2,521
Operating Profit 57 89 101 219 291 335 488 603 668 474 623 665
OPM % 8% 12% 13% 11% 13% 14% 18% 20% 19% 17% 20% 21%
8 26 10 31 -0 -20 19 36 45 96 119 131
Interest 1 1 1 5 5 7 7 8 6 5 6 7
Depreciation 6 7 7 24 28 41 47 45 52 61 63 63
Profit before tax 58 107 103 221 258 267 453 586 655 503 674 727
Tax % 40% 40% 40% 34% 35% 23% 24% 26% 23% 27% 26% 25%
35 65 62 145 167 206 345 434 503 370 502 543
EPS in Rs 4.12 6.92 8.69 10.09 7.41 10.06 10.88
Dividend Payout % 0% 0% 0% 0% 38% 18% 12% 12% 12% 80% 12% 12%
Compounded Sales Growth
10 Years: 16%
5 Years: 4%
3 Years: -3%
TTM: 3%
Compounded Profit Growth
10 Years: 24%
5 Years: 10%
3 Years: 3%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: 4%
1 Year: -7%
Return on Equity
10 Years: 20%
5 Years: 20%
3 Years: 17%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 233 233 275 275 275 499 499 499 499 499 499 499
Reserves -2 63 360 665 761 710 1,029 1,425 1,881 1,941 2,397 2,885
0 0 0 10 20 36 33 38 34 25 45 53
234 280 288 695 791 848 1,097 1,047 955 822 988 997
Total Liabilities 466 576 922 1,644 1,846 2,093 2,658 3,009 3,368 3,287 3,930 4,434
51 52 53 267 279 319 309 390 430 489 482 516
CWIP 0 1 7 9 8 10 14 35 71 23 28 3
Investments 0 0 277 2 1 87 291 357 239 425 601 1,226
415 523 585 1,367 1,558 1,676 2,043 2,227 2,628 2,351 2,819 2,690
Total Assets 466 576 922 1,644 1,846 2,093 2,658 3,009 3,368 3,287 3,930 4,434

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 52 -21 49 75 222 424 223 389 756 459 443
-8 -5 -289 -40 -35 -118 -282 -281 -327 -426 -404 -329
0 -0 276 7 -65 -61 -47 -63 -73 -331 -66 -81
Net Cash Flow -4 47 -34 16 -26 43 95 -120 -10 -1 -11 33
Free Cash Flow -6 44 -310 6 36 184 382 111 270 695 432 404
CFO/OP 44% 102% 14% 60% 56% 90% 109% 61% 83% 187% 100% 91%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 83 92 101 105 110 128 117 101 98 91 90 81
Inventory Days 135 169 191 202 193 133 185 198 157 135 154 149
Days Payable 109 132 115 176 136 112 145 110 87 96 107 77
Cash Conversion Cycle 109 130 177 131 167 150 157 189 168 131 136 153
Working Capital Days 69 79 113 113 116 109 95 127 136 173 183 256
ROCE % 27% 41% 22% 29% 27% 26% 33% 34% 30% 21% 25% 23%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Dealers
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Depots
Number
Number of Direct Distributors
Number
Number of Patents Granted
Number
Number of Permanent Employees
Number
Number of Brands
Number
Number of SKUs
Number
Meshi Product Volume (Launch Year)
Lakh Litres

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
2.51% 2.58% 2.61% 2.74% 3.06% 3.49% 3.59% 3.63% 3.65% 3.65% 3.37% 3.41%
5.50% 6.06% 6.02% 6.63% 7.13% 6.96% 6.96% 8.13% 8.15% 8.47% 8.65% 8.98%
16.96% 16.33% 16.35% 15.61% 14.79% 14.54% 14.44% 13.23% 13.19% 12.88% 12.97% 12.60%
No. of Shareholders 1,56,1361,47,9071,45,0831,48,7641,28,1481,24,8571,25,8121,24,6501,24,9501,15,7931,14,8781,11,892

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls