SMVD Poly Pack Ltd

SMVD Poly Pack Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SMVD Poly Pack Ltd

₹ 6.15 4.24%
23 Oct - close price
smvdpolypack.com NSE - SME: SMVD
About

Incorporated in 2010, SMVD Poly Pack Ltd is in the business of manufacturing Plastic Products.[1]

Key Points

Business Overview:[1][2][3]
SMVDPPL is a West Bengal-based company that is engaged in the manufacturing of:
a) Polypropylene (PP)
b) High Density Polyethylene (HDPE) woven bags and fabrics
c) Jumbo Bags, Leno Bags
d) Flexible Intermediate Bulk Containers
e) Other flexible packaging products

Website NSE - SM
  • Market Cap ₹ 6.17 Cr.
  • Current Price ₹ 6.15
  • High / Low ₹ 21.7 / 5.60
  • Stock P/E
  • Book Value ₹ -19.5
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -65.1% over past five years.
  • Promoters have pledged or encumbered 45.8% of their holding.
  • Company has high debtors of 256 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
28 30 28 40 40 46 31 49 23 2 0 0
24 28 26 36 36 43 28 46 25 4 1 2
Operating Profit 4 2 2 4 4 3 3 3 -2 -2 -1 -2
OPM % 14% 8% 7% 10% 9% 7% 8% 6% -8% -124% -217% -2,788%
0 0 0 0 0 -0 1 -0 -51 3 16 1
Interest 2 2 2 2 2 2 2 2 2 2 1 1
Depreciation 1 1 1 1 1 1 1 1 1 0 0 0
Profit before tax 1 -0 -1 1 1 0 1 -0 -55 -1 14 -2
Tax % 17% 32% 0% 2% 17% 200% 16% 4% 0% -294% 7% 0%
1 -0 -1 1 1 -0 1 -0 -55 2 13 -2
EPS in Rs 1.18 -0.46 -0.78 1.26 1.11 -0.06 0.54 -0.26 -55.15 1.55 12.98 -2.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 29 30 36 47 50 58 68 86 80 25 0
0 27 27 31 42 43 52 62 79 74 28 3
Operating Profit 0 3 3 4 5 7 6 6 7 5 -4 -3
OPM % 10% 10% 12% 11% 13% 11% 9% 8% 7% -15% -947%
0 0 0 0 0 0 0 0 0 0 -48 17
Interest 0 2 2 2 2 2 4 4 4 4 4 2
Depreciation 0 1 1 1 1 1 2 2 2 2 1 0
Profit before tax 0 0 0 2 2 3 1 0 1 0 -56 12
Tax % 84% 81% 30% 11% 24% 32% 4% 25% 29% -4% 9%
0 0 0 1 2 2 1 0 1 0 -54 11
EPS in Rs 0.00 0.26 0.22 4.41 2.14 2.45 0.73 0.49 1.05 0.27 -53.62 10.87
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -37%
5 Years: -65%
3 Years: -85%
TTM: -99%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: -25%
1 Year: -54%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.42 1 1 1 5 5 5 5 5 10 10 10
Reserves 1 5 5 6 13 16 17 17 18 13 -40 -30
0 15 17 16 18 30 31 33 32 33 28 18
0 3 3 5 7 7 9 10 19 23 12 7
Total Liabilities 1 24 26 28 43 58 61 65 74 79 10 5
1 14 15 16 15 22 27 26 25 25 3 3
CWIP 0 0 0 0 7 6 0 0 1 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
0 10 11 12 21 30 33 38 48 53 6 2
Total Assets 1 24 26 28 43 58 61 65 74 79 10 5

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 4 -1 5 7 1 9 6 -14 3
0 -1 -7 -7 -1 -0 -2 -2 21 1
0 -3 8 3 -6 -0 -8 -5 -7 -5
Net Cash Flow 0 0 0 1 -0 0 -0 -1 -0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40 37 26 32 43 58 64 56 80 19 256
Inventory Days 94 112 113 119 188 169 164 158 191 37 153
Days Payable 29 27 36 41 43 46 41 85 119 105 1,309
Cash Conversion Cycle 105 122 103 110 189 180 187 129 152 -49 -900
Working Capital Days 19 9 2 30 23 13 41 22 23 -471 -26,134
ROCE % 0% 10% 17% 15% 13% 9% 8% 10% 7% -16%

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53%
0.00% 0.00% 0.00% 0.00% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
0.04% 0.04% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34.43% 34.43% 34.42% 34.43% 34.43% 34.27% 34.43% 34.43% 34.43% 34.43% 34.43% 34.43%
No. of Shareholders 428415398403428439438493435375345298

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings