SMVD Poly Pack Ltd
Incorporated in 2010, SMVD Polypack Ltd manufactures Plastic Products i.e. PP/ HDPE bags, FIBC, leno bags, etc.[1]
- Market Cap ₹ 13.9 Cr.
- Current Price ₹ 13.9
- High / Low ₹ 16.6 / 7.60
- Stock P/E
- Book Value ₹ -30.4
- Dividend Yield 0.00 %
- ROCE -7.64 %
- ROE -24.3 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -13.0% over past five years.
- Company has a low return on equity of -6.11% over last 3 years.
- Promoters have pledged 45.8% of their holding.
- Company has high debtors of 257 days.
- Working capital days have increased from 245 days to 464 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
29 | 30 | 36 | 47 | 50 | 58 | 68 | 86 | 80 | 25 | |
27 | 27 | 31 | 42 | 43 | 52 | 62 | 79 | 74 | 28 | |
Operating Profit | 3 | 3 | 4 | 5 | 7 | 6 | 6 | 7 | 5 | -4 |
OPM % | 10% | 10% | 12% | 11% | 13% | 11% | 9% | 8% | 7% | -15% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | |
Interest | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
Profit before tax | 0 | 0 | 2 | 2 | 3 | 1 | 0 | 1 | 0 | -56 |
Tax % | 84% | 81% | 30% | 11% | 24% | 32% | 4% | 25% | 29% | -4% |
0 | 0 | 1 | 2 | 2 | 1 | 0 | 1 | 0 | -54 | |
EPS in Rs | 0.26 | 0.22 | 4.41 | 2.14 | 2.45 | 0.73 | 0.49 | 1.05 | 0.28 | -53.62 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -13% |
3 Years: | -29% |
TTM: | -69% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1717% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 30% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | -6% |
Last Year: | -24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 10 | 10 |
Reserves | 5 | 5 | 6 | 13 | 16 | 17 | 17 | 18 | 13 | -40 |
15 | 17 | 16 | 18 | 30 | 31 | 33 | 32 | 33 | 28 | |
3 | 3 | 5 | 7 | 7 | 9 | 10 | 19 | 23 | 12 | |
Total Liabilities | 24 | 26 | 28 | 43 | 58 | 61 | 65 | 74 | 79 | 10 |
14 | 15 | 16 | 15 | 22 | 27 | 26 | 25 | 25 | 3 | |
CWIP | 0 | 0 | 0 | 7 | 6 | 0 | 0 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
10 | 11 | 12 | 21 | 30 | 33 | 38 | 48 | 53 | 6 | |
Total Assets | 24 | 26 | 28 | 43 | 58 | 61 | 65 | 74 | 79 | 10 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
4 | 4 | -1 | 5 | 7 | 1 | 9 | 6 | -14 | ||
-1 | -1 | -7 | -7 | -1 | -0 | -2 | -2 | 21 | ||
-2 | -3 | 8 | 3 | -6 | -0 | -8 | -5 | -7 | ||
Net Cash Flow | 0 | 0 | 0 | 1 | -0 | 0 | -0 | -1 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40 | 37 | 26 | 32 | 43 | 58 | 64 | 56 | 80 | |
Inventory Days | 94 | 112 | 113 | 119 | 188 | 169 | 164 | 158 | 191 | |
Days Payable | 29 | 27 | 36 | 41 | 43 | 46 | 41 | 85 | 119 | |
Cash Conversion Cycle | 105 | 122 | 103 | 110 | 189 | 180 | 187 | 129 | 152 | |
Working Capital Days | 88 | 94 | 76 | 89 | 138 | 132 | 157 | 127 | 145 | |
ROCE % | 10% | 17% | 15% | 13% | 9% | 8% | 10% | 7% |
Documents
Announcements
-
Updates
26 July 2024 - SMVD Poly Pack Limited has informed regarding 'Disclosure as per SEBI Circular dated 21st November, 2019 bearing number SEBI/HO/CFD/CMD1/CIR/P/2019/140 '.
-
Fraud/Default/Arrest-XBRL
26 July 2024 - SMVD POLY PACK LIMITED has informed regarding Disclosure in relation to Default
- Defaults on Payment of Interest/Principal 26 July 2024
-
Defaults on Payment of Interest/Principal
25 July 2024 - Payment of outstanding term loan and interest intimated vide letter dated 26.6.24
-
Fraud/Default/Arrest-XBRL
25 July 2024 - SMVD POLY PACK LIMITED has informed regarding Disclosure in relation to Default
Product Profile:[1]
a) FIBC Jumbo/ Bulk bags:
Baffle bags, Circular bags, Type-C Groundable bags, 4-panel bags, Type-D Anti-static bags, U-Panel bags, etc.
b) PP/HDPE woven sacks:
PP (Polypropylene) woven bags or woven PP bags are plastic woven bag primarily made of polypropylene and are used for material packing for fertilizer, cement, sand, food grains, sugar, cattle feed
c) BOPP bags:
These bags have multicoloured coating of BOPP printed films on PP fabric
d) Leno Bags:
Mainly used for bulk vegetable packing