SMVD Poly Pack Ltd

SMVD Poly Pack Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SMVD Poly Pack Ltd

₹ 11.6 5.00%
02 Jun - close price
smvdpolypack.com NSE - SME: SMVD
About

Incorporated in 2010, SMVD Poly Pack Ltd is in the business of manufacturing Plastic Products.[1]

Key Points

Business Overview:[1][2][3]
SMVDPPL is a West Bengal-based company that is engaged in the manufacturing of:
a) Polypropylene (PP)
b) High Density Polyethylene (HDPE) woven bags and fabrics
c) Jumbo Bags, Leno Bags
d) Flexible Intermediate Bulk Containers
e) Other flexible packaging products

Website NSE - SM
  • Market Cap ₹ 11.6 Cr.
  • Current Price ₹ 11.6
  • High / Low ₹ 20.5 / 5.60
  • Stock P/E
  • Book Value ₹ 10.8
  • Dividend Yield 0.00 %
  • ROCE 5.29 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.07 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -73.5% over past five years.
  • Working capital days have increased from -2,379 days to 19,467 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
30 28 40 40 46 31 49 23 2 0 0 0 0
28 26 36 36 43 28 46 25 4 1 2 1 1
Operating Profit 2 2 4 4 3 3 3 -2 -2 -1 -2 -1 -1
OPM % 8% 7% 10% 9% 7% 8% 6% -8% -124% -217% -2,788% -1,625% -2,360%
0 0 0 0 -0 1 -0 -51 3 16 1 33 0
Interest 2 2 2 2 2 2 2 2 2 1 1 0 1
Depreciation 1 1 1 1 1 1 1 1 0 0 0 0 0
Profit before tax -0 -1 1 1 0 1 -0 -55 -1 14 -2 32 -2
Tax % 32% 0% 2% 17% 200% 16% 4% 0% -294% 7% 0% 0% 0%
-0 -1 1 1 -0 1 -0 -55 2 13 -2 32 -2
EPS in Rs -0.46 -0.78 1.26 1.11 -0.06 0.54 -0.26 -55.15 1.55 12.98 -2.12 31.85 -1.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
29 30 36 47 50 58 68 86 80 25 0 0
27 27 31 42 43 52 62 79 74 28 3 2
Operating Profit 3 3 4 5 7 6 6 7 5 -4 -3 -2
OPM % 10% 10% 12% 11% 13% 11% 9% 8% 7% -15% -947% -2,022%
0 0 0 0 0 0 0 0 0 -48 17 33
Interest 2 2 2 2 2 4 4 4 4 4 2 1
Depreciation 1 1 1 1 1 2 2 2 2 1 0 0
Profit before tax 0 0 2 2 3 1 0 1 0 -56 12 30
Tax % 84% 81% 30% 11% 24% 32% 4% 25% 29% -4% 9% 0%
0 0 1 2 2 1 0 1 0 -54 11 30
EPS in Rs 0.26 0.22 4.41 2.14 2.45 0.73 0.49 1.05 0.27 -53.62 10.87 30.30
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -44%
5 Years: -73%
3 Years: -90%
TTM: -70%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 84%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: -9%
1 Year: -45%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 1 5 5 5 5 5 10 10 10 10
Reserves 5 5 6 13 16 17 17 18 13 -40 -30 1
15 17 16 18 30 31 33 32 33 28 18 0
3 3 5 7 7 9 10 19 23 12 7 0
Total Liabilities 24 26 28 43 58 61 65 74 79 10 5 11
14 15 16 15 22 27 26 25 25 3 3 3
CWIP 0 0 0 7 6 0 0 1 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
10 11 12 21 30 33 38 48 53 6 2 8
Total Assets 24 26 28 43 58 61 65 74 79 10 5 11

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -1 5 7 1 9 6 -14 3
-1 -7 -7 -1 -0 -2 -2 21 1
-3 8 3 -6 -0 -8 -5 -7 -5
Net Cash Flow 0 0 1 -0 0 -0 -1 -0 -0
Free Cash Flow 3 -8 -2 6 0 8 4 -13 3
CFO/OP 104% -25% 87% 122% 14% 140% 113% 384% -148%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 37 26 32 43 58 64 56 80 19 256 0
Inventory Days 94 112 113 119 188 169 164 158 191 37 153 238
Days Payable 29 27 36 41 43 46 41 85 119 105 1,309 17
Cash Conversion Cycle 105 122 103 110 189 180 187 129 152 -49 -900 221
Working Capital Days 19 9 2 30 23 13 41 22 23 -471 -26,134 19,467
ROCE % 10% 17% 15% 13% 9% 8% 10% 7% -16% 5%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Asset Status - Plant and Machinery (Gross Block)
INR Lakhs
Installed Capacity - FIBC Bags
MTPA
Installed Capacity - PP/HDPE Bags
MTPA
Installed Capacity - PP/HDPE Fabric
MTPA
Capacity Utilization - PP/HDPE Fabric
%
Production Volume (Utilized Capacity) - PP/HDPE Bags
MT
Production Volume (Utilized Capacity) - PP/HDPE Fabric
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53% 65.53%
0.00% 0.00% 0.00% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
0.04% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34.43% 34.42% 34.43% 34.43% 34.27% 34.43% 34.43% 34.43% 34.43% 34.43% 34.43% 34.43%
No. of Shareholders 415398403428439438493435375345298291

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings