Siddhika Coatings Ltd

AI
Siddhika Coatins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Siddhika Coatings Ltd

₹ 215 -4.96%
18 Sep - close price
siddhika.com NSE - SME: SIDDHIKA
About

Incorporated in 2010, Siddhika Coatings Ltd is in the business of paint contracting and selling of paint and allied products.[1]

Key Points

Business Overview:[1][2][3]
a) SCL is engaged in the business
of Oil Paints, Distempers, Cellure
Paints, Colours, Varnishes, enamels,
etc.
b) It is an authorized marketer for SK
Kaken Limited (SKK) products, which
is a coatings and pigments manufacturer
based in Japan.
c) The company is managing 5+ million
sq. ft. of contract work annually with SKK Product
c) It also provides application services
which include preparing and coating
interior as well as exterior surfaces
of civil structures using organic and
inorganic architectural textured pigments
and technical-grade functional coatings.
d) Apart from that company also executes Contracting and Engineering Services.

Website NSE - SM
  • Market Cap ₹ 133 Cr.
  • Current Price ₹ 215
  • High / Low ₹ 250 / 181
  • Stock P/E 13.1
  • Book Value ₹ 76.1
  • Dividend Yield 1.86 %
  • ROCE 31.6 %
  • ROE 23.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 58.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 22.6%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Paints

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
6 11 9 12 14 19 17 21 25 25 30 28
6 10 8 11 13 16 14 18 20 20 24 22
Operating Profit 0 1 1 1 2 3 3 3 5 5 6 6
OPM % 3.8% 11% 6% 12% 13% 14% 18% 16% 21% 19% 22% 22%
0 0 0 0 0 0 0 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 1 1 2 2 3 3 4 6 5 7 7
Tax % 26% 27% 25% 19% 24% 25% 25% 32% 22% 26% 25% 23%
0 1 0 1 2 2 2 3 4 4 5 5
EPS in Rs 0.44 1.89 0.66 2.16 2.45 3.63 3.74 4.39 7.28 6.52 8.30 8.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
32 30 17 21 34 38 50 58
27 26 16 19 29 32 40 45
Operating Profit 5 4 1 2 5 6 10 13
OPM % 15% 13% 8% 10% 14% 16% 20% 22%
0 0 0 0 0 1 1 1
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 5 4 1 2 5 7 11 14
Tax % 28% 28% 27% 21% 24% 29% 24% 24%
4 3 1 2 4 5 9 10
EPS in Rs 70.20 6.58 2.33 2.81 6.08 8.11 13.82 16.82
Dividend Payout % 10% 15% 43% 43% 25% 20% 24% 24%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 20%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 59%
3 Years: 38%
TTM: 29%
Stock Price CAGR
10 Years: %
5 Years: 42%
3 Years: 29%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 21%
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.23 2 2 3 3 3 6 6
Reserves 14 15 16 21 24 28 32 41
0 0 0 0 0 0 0 0
6 6 3 4 8 10 10 13
Total Liabilities 21 23 22 28 35 41 48 60
1 1 2 3 3 4 4 4
CWIP 0 0 0 0 0 0 0 0
Investments 2 4 5 6 9 15 20 24
18 18 14 19 22 23 25 31
Total Assets 21 23 22 28 35 41 48 60

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 0 4 5 4 5 9
-2 -2 -2 -3 -5 -4 -5
-1 -0 4 -1 -1 -1 -2
Net Cash Flow 1 -2 6 1 -2 -1 3
Free Cash Flow 3 1 4 5 4 4 9
CFO/OP 111% 50% 243% 127% 100% 74% 102%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 64 66 104 55 48 63 27 43
Inventory Days 103 106 227 166 135 80 80 95
Days Payable 14 5 8 15 14 19 14 32
Cash Conversion Cycle 154 167 323 206 170 124 93 106
Working Capital Days 96 99 188 94 41 23 5 16
ROCE % 25% 8% 10% 20% 23% 31% 32%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Revenue Share - Painting and Coating Contracts
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Revenue Share - Sale of Paint and Allied Products
% ・Standalone data
Number of Branch Offices
count ・Standalone data
Number of Permanent Employees
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2021Apr 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
83.65% 61.34% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09% 63.09%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.53% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.92%
16.35% 38.66% 36.91% 36.91% 36.91% 36.91% 36.91% 36.91% 36.38% 36.91% 36.91% 35.99%
No. of Shareholders 42298198173166168223242428440451457

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP