Indigo Paints Ltd

AI
Indigo Paints Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Indigo Paints Ltd

₹ 1,136 -0.58%
25 Aug - close price
indigopaints.com BSE: 543258 NSE: INDIGOPNTS
About

Incorporated in 2000, Indigo Paints Ltd manufactures and sells decorative paints[1]

Key Points

Business Overview:
The company is a leading Indian paint company that produces a wide range of decorative paints. [1] It is the first company to introduce category-creator products like Metallic Emulsions, Tile Coat Emulsions, etc in the decorative paint market in India.[2] The company has ~80%-90% market share in some of its differentiated products. [3] Indigo has operations across 28 states. The Company initially built presence in Tier 3/4 cities; expansion into Tier 1/2 cities started from 2022.[4]

Website BSE NSE
  • Market Cap ₹ 5,422 Cr.
  • Current Price ₹ 1,136
  • High / Low ₹ 1,346 / 702
  • Stock P/E 32.8
  • Book Value ₹ 248
  • Dividend Yield 0.44 %
  • ROCE 17.9 %
  • ROE 13.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Dividend payout has been low at 13.1% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Paints

Part of Nifty Total Market BSE Consumer Discretionary Nifty Microcap 250 BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
277 270 341 366 294 289 327 367 295 298 339 398 350
229 229 280 284 248 246 270 281 251 253 273 306 288
Operating Profit 48 42 61 82 46 43 57 86 44 46 66 92 62
OPM % 17% 15% 18% 22% 16% 15% 18% 23% 15% 15% 19% 23% 18%
4 3 3 4 4 5 3 6 6 3 -2 0 10
Interest 0 0 0 0 1 1 0 1 1 1 0 1 1
Depreciation 9 10 13 14 14 14 14 12 14 14 14 14 14
Profit before tax 42 34 50 72 35 33 46 78 35 34 49 77 57
Tax % 26% 24% 25% 26% 25% 27% 21% 27% 25% 25% 26% 25% 26%
31 26 38 54 26 24 36 57 26 26 36 57 42
EPS in Rs 6.58 5.49 7.92 11.24 5.56 5.06 7.65 11.95 5.53 5.35 7.58 12.03 8.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
90 124 289 411 536 625 723 906 1,073 1,255 1,277 1,330 1,385
97 130 291 387 481 534 601 770 892 1,022 1,046 1,083 1,120
Operating Profit -7 -6 -2 24 54 91 123 136 182 233 232 247 265
OPM % -8% -4.5% -0.7% 6% 10% 15% 17% 15% 17% 19% 18% 19% 19%
2 1 1 -1 1 2 4 11 10 13 17 6 10
Interest 1 0 3 4 5 6 4 1 1 2 3 2 2
Depreciation 1 1 14 17 17 20 24 31 34 46 54 55 56
Profit before tax -7 -6 -18 2 34 67 98 114 156 198 192 195 217
Tax % 0% 0% -10% -14% 20% 29% 28% 26% 15% 25% 25% 26%
-7 -6 -16 3 27 48 71 84 132 149 144 145 161
EPS in Rs -158.03 -136.43 -5.55 0.90 9.32 16.48 14.89 17.67 27.73 31.22 30.22 30.50 33.85
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 17% 13% 11% 12% 16%
Compounded Sales Growth
10 Years: 27%
5 Years: 13%
3 Years: 7%
TTM: 8%
Compounded Profit Growth
10 Years: 39%
5 Years: 16%
3 Years: 4%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: -15%
3 Years: -9%
1 Year: 3%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 15%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.44 0.44 29 29 29 29 48 48 48 48 48 48
Reserves 26 129 69 71 100 150 516 602 729 867 1,000 1,135
4 8 52 54 88 75 9 12 12 17 20 18
30 58 97 125 156 169 239 258 274 290 290 369
Total Liabilities 61 196 246 279 373 422 811 920 1,062 1,222 1,358 1,570
12 13 91 95 149 201 249 253 265 548 525 549
CWIP 1 0 2 2 4 1 3 51 251 15 135 220
Investments 1 124 16 15 20 21 50 173 132 188 247 320
46 58 137 167 201 199 509 442 414 471 451 481
Total Assets 61 196 246 279 373 422 811 920 1,062 1,222 1,358 1,570

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6 11 -26 27 50 72 121 65 116 152 205 211
-10 -123 15 -23 -62 -61 -318 -69 -84 -143 -175 -194
16 113 8 -4 19 -17 236 -5 -20 -24 -25 -26
Net Cash Flow 1 1 -3 -0 7 -6 39 -9 12 -15 4 -9
Free Cash Flow -6 11 -34 2 -12 11 55 -56 -81 51 72 79
CFO/OP 74% -206% 1,325% 113% 101% 93% 112% 67% 77% 90% 102% 109%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 105 97 99 92 71 61 61 69 68 59 63 71
Inventory Days 90 89 107 81 85 87 92 84 72 93 80 89
Days Payable 212 219 190 170 167 157 180 143 122 123 88 103
Cash Conversion Cycle -17 -33 16 2 -11 -9 -27 10 18 29 54 57
Working Capital Days 34 -27 9 6 -9 -0 3 22 25 37 35 28
ROCE % -25% -7% -10% 5% 21% 31% 25% 19% 22% 23% 20% 18%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Active Dealers
count

Log in to view insights

Please log in to see hidden values.

Login
Tinting Machines
count
Differentiated Products as % of Revenue
%
Volume Growth - Emulsions
%
Volume Growth - Enamels + Wood Coatings
%
Volume Growth - Primers + Distempers + Others
%
Volume Growth - Putty + Cement Paints
%
Manufacturing Capacity - Liquid Paints
KLPA
Apple Chemie Revenue
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.95% 53.94% 53.94% 53.94% 53.93% 53.93% 53.93% 53.93% 53.88% 53.88% 53.88% 53.88%
8.75% 8.77% 7.73% 8.28% 12.31% 12.50% 12.41% 11.71% 11.81% 11.21% 7.42% 5.73%
2.29% 1.77% 1.96% 1.07% 16.14% 17.06% 16.74% 19.29% 19.68% 21.13% 23.00% 25.25%
35.00% 35.54% 36.37% 36.73% 17.64% 16.52% 16.93% 15.09% 14.64% 13.80% 15.72% 15.16%
No. of Shareholders 1,36,9821,40,0031,43,5881,45,1811,49,6231,56,8001,58,9251,59,9771,53,1001,42,6301,44,3611,39,467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls