Indigo Paints Ltd

About [ edit ]

Indigo Paints is an India-based paint manufacturing company. The Company products include interior emulsions, exterior emulsions, enamels, putties and primers, sleek wood coatings, ceiling coat, roof coat and floor coat paint.

  • Market Cap 11,526 Cr.
  • Current Price 2,420
  • High / Low 3,348 / 2,192
  • Stock P/E 241
  • Book Value 41.4
  • Dividend Yield 0.00 %
  • ROCE 31.0 %
  • ROE 27.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 54.74% CAGR over last 5 years

Cons

  • Stock is trading at 58.41 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
23 35 38 47 64 90 124 289 411 536 625
22 34 35 44 61 97 130 291 387 481 534
Operating Profit 1 1 3 3 3 -7 -6 -2 24 54 91
OPM % 4% 4% 7% 6% 5% -8% -4% -1% 6% 10% 15%
Other Income 0 0 0 0 0 2 1 1 -1 1 2
Interest 0 0 1 1 2 1 0 3 4 5 6
Depreciation 0 0 1 1 1 1 1 14 17 17 20
Profit before tax 1 2 1 1 1 -7 -6 -18 2 34 67
Tax % 21% 34% 33% 32% 40% 0% 0% 10% -14% 20% 29%
Net Profit 1 1 1 1 0 -7 -6 -16 3 27 48
EPS in Rs
Dividend Payout % 5% 4% 7% 8% 12% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:39%
5 Years:47%
3 Years:29%
TTM:17%
Compounded Profit Growth
10 Years:49%
5 Years:55%
3 Years:71%
TTM:76%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:8%
5 Years:9%
3 Years:19%
Last Year:28%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 0 0 0 0 1 3 47 47 47 47
Reserves 2 3 3 4 4 26 129 69 71 100 150
Borrowings 5 7 8 11 14 3 6 34 36 70 56
4 8 9 11 16 31 60 115 144 174 187
Total Liabilities 11 17 20 26 35 61 196 246 279 373 422
2 3 4 5 10 12 13 91 95 149 201
CWIP 0 1 0 0 0 1 0 2 2 4 1
Investments 0 0 0 0 0 1 124 16 15 20 21
9 14 16 21 25 46 58 137 167 201 199
Total Assets 11 17 20 26 35 61 196 246 279 373 422

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 0 0 0 4 -6 11 -26 27 50 86
0 0 0 0 -5 -10 -123 15 -23 -62 -75
0 0 0 0 2 16 113 8 -4 19 -17
Net Cash Flow 0 0 0 0 0 1 1 -3 -0 7 -6

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 19% 21% 17% 13% -25% -7% -10% 5% 21% 31%
Debtor Days 64 75 100 95 87 105 97 99 92 71 61
Inventory Turnover -0.11 4.36 4.36 4.47 4.63 4.66 5.25 4.72 5.02 4.44

Shareholding Pattern

Numbers in percentages

Mar 2021
54.00
10.67
3.15
32.18

Documents