Kamdhenu Ventures Ltd

Kamdhenu Ventures Ltd

₹ 27.4 -5.03%
11 Oct - close price
About

Incorporated in 1995, Kamdhenu Ventures Ltd
manufactures and sells wide range of paints[1]

Key Points

Product Portfolio
It is among the top paint companies in India under the "Kamdhenu" brand, offering 40+ SKUs across 10+ product categories, including Exterior & Interior Emulsions, Water-based primers, Wood Finishes, Textured & Designer Paints, and Construction Chemicals. [1]

  • Market Cap 861 Cr.
  • Current Price 27.4
  • High / Low 58.6 / 24.5
  • Stock P/E 64.8
  • Book Value 5.07
  • Dividend Yield 0.00 %
  • ROCE 12.3 %
  • ROE 12.0 %
  • Face Value 1.00

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 5.40 times its book value
  • Company has high debtors of 180 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 54.67 64.44 69.59 70.80 61.68 65.82 79.07 85.15 54.46
0.00 0.00 55.90 63.71 69.66 70.69 57.67 60.91 72.91 77.88 50.57
Operating Profit 0.00 0.00 -1.23 0.73 -0.07 0.11 4.01 4.91 6.16 7.27 3.89
OPM % -2.25% 1.13% -0.10% 0.16% 6.50% 7.46% 7.79% 8.54% 7.14%
0.00 0.00 0.04 0.05 0.10 0.17 0.52 0.13 0.10 0.15 0.13
Interest 0.00 0.00 1.43 1.41 2.12 1.09 1.22 0.65 0.41 0.43 0.61
Depreciation 0.00 0.00 1.19 1.28 1.23 1.21 1.12 1.15 1.17 1.18 1.19
Profit before tax 0.00 0.00 -3.81 -1.91 -3.32 -2.02 2.19 3.24 4.68 5.81 2.22
Tax % -0.79% -8.90% -2.11% 23.76% 1.83% -5.56% 12.82% 27.71% 27.93%
0.00 0.00 -3.78 -1.74 -3.26 -2.49 2.16 3.43 4.07 4.20 1.59
EPS in Rs -0.06 -0.12 -0.09 0.07 0.11 0.13 0.13 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
0 260 292 284
0 260 268 262
Operating Profit -0 -0 23 22
OPM % -0% 8% 8%
0 0 0 1
Interest 0 6 3 2
Depreciation 0 5 5 5
Profit before tax -0 -11 16 16
Tax % 0% 2% 13%
-0 -11 14 13
EPS in Rs -0.42 0.44 0.42
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 349%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -20%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 13 31
Reserves -0 67 128
0 57 21
0 82 91
Total Liabilities 0 219 271
0 45 44
CWIP 0 1 0
Investments 0 0 0
0 174 226
Total Assets 0 219 271

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-0 0 -16
0 -3 -6
0 -4 26
Net Cash Flow 0 -8 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 146 180
Inventory Days 148 186
Days Payable 161 199
Cash Conversion Cycle 133 167
Working Capital Days 134 167
ROCE % -7% 12%

Shareholding Pattern

Numbers in percentages

165 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
58.74% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33%
0.31% 14.60% 15.19% 16.83% 10.53% 6.07% 4.83%
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40.94% 35.07% 34.49% 32.85% 39.16% 43.61% 44.84%
No. of Shareholders 15,32915,24218,35218,93227,78636,96084,216

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents