Shri Jagdamba Polymers Ltd
Incorporated in 1985, Shri Jagdamba
Polymers Ltd manufactures technical
textile, geo textile and other allied
products[1]
- Market Cap ₹ 567 Cr.
- Current Price ₹ 647
- High / Low ₹ 924 / 500
- Stock P/E 12.0
- Book Value ₹ 380
- Dividend Yield 0.15 %
- ROCE 15.3 %
- ROE 12.6 %
- Face Value ₹ 1.00
Pros
Cons
- The company has delivered a poor sales growth of 11.8% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 110 | 122 | 147 | 179 | 190 | 196 | 239 | 369 | 328 | 362 | 481 | 416 | 457 | |
| 101 | 108 | 129 | 150 | 156 | 157 | 183 | 298 | 283 | 306 | 412 | 370 | 398 | |
| Operating Profit | 9 | 14 | 18 | 29 | 34 | 40 | 55 | 71 | 45 | 56 | 69 | 47 | 59 |
| OPM % | 8% | 12% | 12% | 16% | 18% | 20% | 23% | 19% | 14% | 15% | 14% | 11% | 13% |
| 2 | 0 | 0 | 0 | 1 | 2 | 8 | 8 | 7 | 5 | 9 | 22 | 20 | |
| Interest | 4 | 3 | 3 | 2 | 1 | 1 | 3 | 4 | 3 | 9 | 5 | 2 | 4 |
| Depreciation | 3 | 4 | 4 | 4 | 4 | 4 | 7 | 8 | 8 | 8 | 8 | 9 | 10 |
| Profit before tax | 5 | 7 | 11 | 24 | 30 | 36 | 54 | 67 | 41 | 44 | 65 | 57 | 65 |
| Tax % | 28% | 32% | 49% | 30% | 27% | 25% | 24% | 24% | 27% | 27% | 26% | 28% | |
| 3 | 5 | 6 | 16 | 22 | 27 | 41 | 51 | 30 | 32 | 48 | 41 | 47 | |
| EPS in Rs | 3.80 | 5.70 | 6.49 | 18.81 | 24.97 | 31.21 | 46.71 | 58.42 | 34.32 | 36.85 | 54.92 | 47.26 | 54.15 |
| Dividend Payout % | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 12% |
| 3 Years: | 8% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | -1% |
| 3 Years: | 9% |
| TTM: | -4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | -12% |
| 3 Years: | -4% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 17% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| Reserves | 16 | 21 | 27 | 43 | 65 | 91 | 132 | 183 | 212 | 244 | 292 | 332 |
| 40 | 40 | 29 | 14 | 3 | 33 | 43 | 39 | 19 | 24 | 59 | 51 | |
| 11 | 12 | 17 | 16 | 20 | 19 | 16 | 20 | 18 | 36 | 23 | 35 | |
| Total Liabilities | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 250 | 305 | 374 | 419 |
| 28 | 36 | 34 | 31 | 32 | 67 | 76 | 79 | 76 | 69 | 75 | 88 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 3 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 1 | 11 | 41 | 39 | 71 |
| 40 | 37 | 39 | 44 | 55 | 77 | 102 | 162 | 164 | 193 | 259 | 259 | |
| Total Assets | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 250 | 305 | 374 | 419 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 17 | 22 | 14 | 21 | 9 | 12 | 28 | 43 | 19 | -19 | 56 | |
| -4 | -12 | -2 | 0 | -6 | -36 | -15 | -10 | -4 | -30 | -5 | -42 | |
| -3 | -4 | -17 | -15 | -9 | 28 | 3 | -8 | -24 | -4 | 29 | -11 | |
| Net Cash Flow | 1 | 1 | 3 | -1 | 6 | 2 | 1 | 10 | 15 | -16 | 4 | 3 |
| Free Cash Flow | 4 | 5 | 20 | 14 | 15 | -28 | -4 | 17 | 38 | 16 | -32 | 33 |
| CFO/OP | 94% | 133% | 134% | 76% | 88% | 47% | 45% | 62% | 115% | 59% | -4% | 151% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 47 | 32 | 46 | 49 | 62 | 63 | 77 | 78 | 104 | 102 | 100 |
| Inventory Days | 80 | 61 | 47 | 30 | 49 | 51 | 128 | 85 | 54 | 82 | 56 | 49 |
| Days Payable | 33 | 30 | 30 | 26 | 38 | 37 | 21 | 12 | 8 | 41 | 11 | 21 |
| Cash Conversion Cycle | 102 | 78 | 49 | 50 | 60 | 76 | 170 | 150 | 125 | 144 | 147 | 128 |
| Working Capital Days | 16 | 32 | 18 | 35 | 52 | 64 | 93 | 102 | 116 | 120 | 116 | 133 |
| ROCE % | 15% | 18% | 25% | 45% | 49% | 39% | 38% | 36% | 20% | 21% | 22% | 15% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Installed Capacity MTPA |
|
|||||||||
| Number of Permanent Employees count |
||||||||||
| Export Share of Revenue % |
||||||||||
| Renewable Energy Capacity MW |
||||||||||
| Capacity Utilization % |
||||||||||
| Number of Manufacturing Units count |
||||||||||
| Top 5 Customer Concentration % of revenue |
||||||||||
| Production Volume MT |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Enclosed herewith Newspaper Advertisement-42nd Annual General Meeting and information on record date, book closure and other related matters.
- Notice Of 42Nd Annual General Meeting Along With Annual Report For The FY 2025-26
- Intimation Of Record Date For Final Dividend For The Financial Year 2025-26
- Intimation Of Book Closure
- Reg. 34 (1) Annual Report.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
SJPL provides 100% customized product solutions in woven poly
propylene market. It manufactures PP/ PE woven fabric, bag and various technical textile products which find application in packaging, agriculture and infrastructure industries. Company is also engaged in job work activities, providing customized solutions and services to their clients