Kanpur Plastipack Ltd

₹ 193 -0.72%

20 May 9:39 a.m.

About

Incorporated in 1971, Kanpur Plastipack Ltd manufactures HDPE /PP Woven Sacks, PP Box Bags, FIBC, Fabrics and High Tenacity PP MFY^[1]

Key Points

Business Overview:^[1]
Kanpur Plastipack is an integrated industrial packaging & technical textile company and a custom-engineered industrial packaging solutions company with a core focus on FIBCs and technical textiles. It manufactures and exports FIBC-led packaging solutions, PP Multifilament Yarn, UV Master Batches, Fabrics (CPP films discontinued).

Website BSE NSE

Market Cap ₹ 463 Cr.
Current Price ₹ 193
High / Low ₹ 250 / 151
Stock P/E 12.1
Book Value ₹ 111
Dividend Yield 0.47 %
ROCE 17.2 %
ROE 16.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

The company has delivered a poor sales growth of 9.75% over past five years.
Company has a low return on equity of 9.73% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	110	100	120	123	150	132	152	161	168	180	165	192	179
	103	93	111	126	142	129	142	146	151	167	150	177	158
Operating Profit	6	7	8	-4	8	3	9	15	17	13	15	14	21
OPM %	6%	7%	7%	-3%	5%	2%	6%	9%	10%	7%	9%	7%	12%
	3	2	2	2	5	4	2	3	-5	2	1	4	4
Interest	1	3	4	4	6	5	5	5	4	3	3	2	3
Depreciation	3	3	3	3	4	4	4	4	3	3	3	3	3
Profit before tax	5	3	3	-8	3	-2	2	9	5	8	10	12	20
Tax %	-50%	27%	28%	-18%	13%	-25%	36%	19%	44%	30%	25%	25%	25%
	7	2	2	-7	3	-1	1	7	3	6	7	9	15
EPS in Rs	3.42	1.04	1.05	-3.14	1.21	-0.55	0.67	3.32	1.31	2.47	3.12	3.84	6.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	244	247	243	278	318	314	451	624	476	492	627	717
	218	210	210	249	296	296	395	575	452	473	581	652
Operating Profit	26	37	33	28	22	18	55	49	24	19	45	65
OPM %	11%	15%	14%	10%	7%	6%	12%	8%	5%	4%	7%	9%
	3	1	1	7	16	8	7	12	2	11	2	8
Interest	9	8	7	6	9	11	9	14	12	17	21	12
Depreciation	4	4	4	4	7	9	9	11	11	13	14	12
Profit before tax	17	26	23	24	22	6	44	37	3	1	12	50
Tax %	31%	36%	37%	35%	25%	22%	31%	29%	-55%	66%	13%	26%
	11	16	14	16	16	5	30	26	4	0	11	37
EPS in Rs	5.33	7.66	6.73	7.40	7.53	2.29	14.11	12.21	1.91	0.17	4.76	15.36
Dividend Payout %	8%	3%	15%	15%	16%	17%	13%	18%	26%	0%	19%	8%

Compounded Sales Growth
10 Years:	11%
5 Years:	10%
3 Years:	15%
TTM:	14%

Compounded Profit Growth
10 Years:	9%
5 Years:	5%
3 Years:	87%
TTM:	85%

Stock Price CAGR
10 Years:	13%
5 Years:	8%
3 Years:	30%
1 Year:	-11%

Return on Equity
10 Years:	11%
5 Years:	10%
3 Years:	10%
Last Year:	16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8	8	12	13	14	14	14	21	21	21	22	24
Reserves	46	61	70	91	112	114	143	158	159	159	183	241
	75	67	83	89	128	107	158	183	166	224	147	112
	35	37	27	35	33	31	61	59	61	71	137	87
Total Liabilities	165	173	193	230	288	266	377	420	407	475	488	465
	66	70	73	78	164	164	185	210	204	274	204	198
CWIP	0	0	3	35	2	0	2	2	36	2	1	9
Investments	0	0	6	4	6	0	5	8	9	8	8	18
	98	103	110	112	116	102	184	201	158	192	275	241
Total Assets	165	173	193	230	288	266	377	420	407	475	488	465

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	35	24	7	29	26	41	-3	28	66	-4	37	56
	-9	-6	-14	-38	-60	-1	-36	-36	-40	-40	-5	17
	-25	-18	8	9	34	-40	41	6	-26	45	-25	-77
Net Cash Flow	0	-0	-0	0	0	-0	3	-3	0	1	6	-5
Free Cash Flow	24	17	-3	-13	-33	33	-35	-8	24	-46	31	92
CFO/OP	150%	88%	43%	130%	143%	233%	10%	70%	281%	-19%	83%	104%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	65	66	78	76	53	47	45	36	38	55	52	48
Inventory Days	78	76	112	93	96	92	149	113	102	117	100	85
Days Payable	25	16	14	21	14	11	24	15	18	21	16	18
Cash Conversion Cycle	118	126	176	149	136	128	169	134	122	151	136	115
Working Capital Days	22	33	31	30	24	34	26	23	17	7	22	45
ROCE %	19%	25%	20%	17%	14%	7%	19%	15%	5%	5%	12%	17%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

FIBC Production/Sales Volume
MT

x,xxx	xx,xxx	xx,xxx	x,xxx	x,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xx,xxx		xx,xxx		xx,xxx		xx,xxx	xx,xxx
		xx,xxx	xx,xxx	xx,xxx		xx,xxx			xx,xxx
											xx

Please log in to see hidden values.

Total Production Volume
MT

Export Share of Revenue
%

FIBC Installed Capacity
MT

Total Installed Capacity
MT

Renewable Energy Share (Solar)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	67.26%	67.63%	67.63%	68.12%
	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.03%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.97%	1.11%	1.48%
	33.28%	33.25%	33.27%	33.26%	33.25%	33.26%	33.25%	33.27%	32.68%	31.37%	31.26%	30.39%
No. of Shareholders	10,202	9,561	9,293	10,346	9,697	9,007	8,893	8,774	8,175	8,057	7,844	7,583

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	69.19%	71.56%	71.68%	72.23%	72.31%	72.38%	66.74%	66.74%	66.74%	68.12%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	1.48%
	30.81%	28.44%	28.32%	27.76%	27.69%	27.61%	33.27%	33.26%	33.27%	30.39%
No. of Shareholders	9,181	8,646	8,025	7,330	8,977	10,800	10,548	10,346	8,774	7,583

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026
Transcript PPT
Feb 2026
Transcript PPT
Nov 2025
Transcript PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025
Transcript PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
May 2021

Transcript

AI Summary
PPT
Feb 2021

Transcript

AI Summary
PPT