HCP Plastene Bulkpack Ltd

HCP Plastene Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HCP Plastene Bulkpack Ltd

₹ 252 -4.79%
29 May - close price
gopalapolyplast.com BSE: 526717
About

Incorporated in 1984, HCL Plastene Bulkpack Ltd deals in FIBC Jumbo Bags, PP Woven Sack Bags, PP Woven Labels and related products[1]

Key Points

Business Overview:[1]
HPBL is a flagship of the Plastene Group of Companies. It is a plastic packaging manufacturer of FIBCs, small bags, AD star bags and multi-layer films

Website BSE
  • Market Cap ₹ 268 Cr.
  • Current Price ₹ 252
  • High / Low ₹ 284 / 140
  • Stock P/E 11.5
  • Book Value ₹ 76.8
  • Dividend Yield 0.40 %
  • ROCE 19.4 %
  • ROE 32.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 53.9 days to 35.2 days

Cons

  • Stock is trading at 3.28 times its book value
  • Contingent liabilities of Rs.133 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
77.22 59.37 78.87 79.68 76.63 104.70 117.08 119.37 122.28 125.75 197.70 121.27 142.79
74.11 57.99 74.03 74.69 71.15 98.11 109.57 111.18 109.36 116.60 186.44 102.18 126.20
Operating Profit 3.11 1.38 4.84 4.99 5.48 6.59 7.51 8.19 12.92 9.15 11.26 19.09 16.59
OPM % 4.03% 2.32% 6.14% 6.26% 7.15% 6.29% 6.41% 6.86% 10.57% 7.28% 5.70% 15.74% 11.62%
0.32 0.25 0.89 0.20 1.22 1.30 0.57 0.93 1.88 6.53 1.95 1.56 1.86
Interest 3.10 2.50 2.72 3.07 3.45 3.33 3.43 3.97 3.89 4.16 4.54 6.48 5.24
Depreciation 1.84 1.80 1.89 1.81 1.80 1.71 1.70 2.06 1.82 1.82 1.83 1.89 2.23
Profit before tax -1.51 -2.67 1.12 0.31 1.45 2.85 2.95 3.09 9.09 9.70 6.84 12.28 10.98
Tax % -37.09% -19.85% 14.29% 6.45% 16.55% 26.32% 26.44% 28.80% -15.95% 26.39% 26.90% 32.17% 24.13%
-0.95 -2.14 0.96 0.28 1.21 2.10 2.17 2.20 10.54 7.14 5.00 8.34 8.32
EPS in Rs -1.22 -1.41 0.21 -0.42 0.52 1.36 1.41 1.41 4.72 3.76 3.71 6.58 7.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16 112 351 295 463 588
19 106 334 278 428 531
Operating Profit -3 6 18 17 35 56
OPM % -20% 5% 5% 6% 8% 10%
53 1 1 3 5 12
Interest 1 4 10 12 15 20
Depreciation 5 5 7 7 7 8
Profit before tax 44 -3 1 0 18 40
Tax % -46% -22% 36% -55% 26% 28%
64 -2 1 0 13 29
EPS in Rs 38.79 -2.86 -2.07 -1.11 9.02 21.73
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 106%
3 Years: 19%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: 17%
3 Years: 136%
TTM: 145%
Stock Price CAGR
10 Years: 27%
5 Years: 56%
3 Years: 0%
1 Year: 42%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 18%
Last Year: 33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 11 11 11 11
Reserves 16 15 39 39 49 71
38 109 123 158 190 246
8 39 27 25 35 51
Total Liabilities 72 174 200 233 285 378
27 79 84 77 71 70
CWIP 0 0 1 4 2 0
Investments 0 0 1 1 1 1
45 94 115 152 212 308
Total Assets 72 174 200 233 285 378

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-16 -23 -20 -19 -19
-1 -57 -13 -5 1
14 81 34 24 18
Net Cash Flow -3 0 1 -1 0
Free Cash Flow -17 -80 -33 -23 -18
CFO/OP 499% -420% -102% -100% -54%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 76 87 29 70 78 71
Inventory Days 225 115 38 65 61 75
Days Payable 245 94 10 7 9 6
Cash Conversion Cycle 56 108 57 129 131 140
Working Capital Days 85 43 28 -5 131 35
ROCE % 1% 6% 6% 13% 19%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - PP Tape / Woven Sacks Division
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Actual Production - PP Tape / Woven Sacks Division
MT ・Standalone data
Capacity Utilization - PP Tape / Woven Sacks
% ・Standalone data
Number of Permanent Employees
Number ・Standalone data
Number of Manufacturing Facilities
Number ・Standalone data
Job Work Production - Woven Sacks Division
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
89.00% 89.00% 76.39% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.18% 0.18% 0.18% 0.17% 0.20% 0.07% 0.07% 0.07% 0.07% 4.50% 4.50% 4.50%
4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.79%
6.03% 6.02% 18.63% 20.03% 20.01% 20.14% 20.13% 20.13% 20.13% 15.70% 15.71% 15.72%
No. of Shareholders 4,7674,7065,1995,0024,9975,0235,0815,2825,1475,0035,0445,093

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings