HCP Plastene Bulkpack Ltd

HCP Plastene Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HCP Plastene Bulkpack Ltd

₹ 170 1.98%
11 Jul - close price
gopalapolyplast.com BSE: 526717
About

Incorporated in 1984, HCL Plastene Bulkpack Ltd deals in FIBC Jumbo Bags, PP Woven Sack Bags, PP Woven Labels and related products[1]

Key Points

Business Overview:[1]
HPBL is a flagship of the Plastene Group of Companies. It is a plastic packaging manufacturer of FIBCs, small bags, AD star bags and multi-layer films

Website BSE
  • Market Cap ₹ 181 Cr.
  • Current Price ₹ 170
  • High / Low ₹ 205 / 88.8
  • Stock P/E 31.6
  • Book Value ₹ 44.8
  • Dividend Yield 0.00 %
  • ROCE 13.0 %
  • ROE 12.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.80 times its book value
  • Company has a low return on equity of -2.10% over last 3 years.
  • Contingent liabilities of Rs.56.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
16.10 10.19 13.31 9.47 15.42 7.38 9.53 15.84 12.80 19.07 30.26 35.04 33.72
14.65 10.42 14.72 7.80 16.33 7.22 9.46 16.03 11.56 16.51 27.66 32.28 28.10
Operating Profit 1.45 -0.23 -1.41 1.67 -0.91 0.16 0.07 -0.19 1.24 2.56 2.60 2.76 5.62
OPM % 9.01% -2.26% -10.59% 17.63% -5.90% 2.17% 0.73% -1.20% 9.69% 13.42% 8.59% 7.88% 16.67%
0.01 0.06 0.05 0.03 0.28 0.11 0.84 0.12 0.19 0.21 0.31 0.69 0.28
Interest 0.79 0.92 0.87 0.80 0.75 0.77 0.92 0.91 0.97 1.16 1.24 1.45 1.26
Depreciation 1.17 0.82 0.83 0.85 0.84 0.64 0.71 0.68 0.66 0.58 0.57 0.58 0.58
Profit before tax -0.50 -1.91 -3.06 0.05 -2.22 -1.14 -0.72 -1.66 -0.20 1.03 1.10 1.42 4.06
Tax % -10.00% -25.65% -23.86% -20.00% -24.77% -26.32% -22.22% -26.51% -35.00% 25.24% 28.18% 26.06% -69.21%
-0.45 -1.42 -2.32 0.06 -1.67 -0.84 -0.57 -1.23 -0.13 0.78 0.79 1.06 6.87
EPS in Rs -0.42 -1.33 -2.17 0.06 -1.56 -0.79 -0.53 -1.15 -0.12 0.73 0.74 0.99 6.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
285 282 304 314 267 168 6 16 49 48 46 118
272 277 293 298 242 238 17 19 46 49 44 105
Operating Profit 13 6 11 16 25 -70 -11 -3 3 -1 1 14
OPM % 4% 2% 4% 5% 9% -42% -202% -20% 6% -2% 3% 11%
0 3 4 1 -1 0 0 53 0 0 1 1
Interest 6 8 9 10 11 13 4 1 3 3 4 5
Depreciation 4 6 6 6 6 6 6 5 5 3 3 2
Profit before tax 3 -5 0 1 7 -89 -21 44 -5 -7 -4 8
Tax % 2% 3% 35% 14% 1% -0% -2% -46% -25% -25% -26% 25%
3 -5 0 1 7 -89 -21 64 -4 -5 -3 6
EPS in Rs 2.12 -3.32 0.23 0.80 4.99 -54.61 -12.70 38.79 -3.45 -5.01 -2.59 5.38
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -8%
5 Years: 84%
3 Years: 34%
TTM: 159%
Compounded Profit Growth
10 Years: 13%
5 Years: 18%
3 Years: 53%
TTM: 311%
Stock Price CAGR
10 Years: 23%
5 Years: 95%
3 Years: -21%
1 Year: 6%
Return on Equity
10 Years: %
5 Years: %
3 Years: -2%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 9 10 10 10 10 11 11 11
Reserves 15 10 11 12 21 -63 -84 16 12 33 31 37
72 100 98 93 106 99 98 38 39 34 48 58
20 29 42 52 53 52 47 8 18 5 3 4
Total Liabilities 115 148 159 166 189 98 71 72 80 83 93 110
39 52 47 44 42 39 32 27 25 25 21 19
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 9 9 9 9
76 96 113 122 147 59 39 45 45 49 62 83
Total Assets 115 148 159 166 189 98 71 72 80 83 93 110

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 -2 14 13 4 46 4 -16 5 -15 -13 -4
-17 -18 -0 -2 -5 -3 0 -1 -3 -2 1 -1
18 20 -13 -12 1 -43 -4 14 -2 18 11 5
Net Cash Flow -0 -0 1 -1 1 -0 1 -3 0 1 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 64 68 76 97 59 1,275 76 47 34 148 90
Inventory Days 36 45 50 51 90 11 34 225 34 57 69 65
Days Payable 23 33 42 50 82 89 1,340 245 203 40 25 14
Cash Conversion Cycle 66 75 76 76 104 -18 -31 56 -122 52 191 141
Working Capital Days 62 76 74 67 113 -88 -3,673 85 -55 50 178 137
ROCE % 11% 3% 8% 9% 15% -84% -48% -18% -3% -6% -0% 13%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
89.00% 89.00% 89.00% 89.00% 89.00% 89.00% 76.39% 75.00% 75.00% 75.00% 75.00% 75.00%
0.17% 0.17% 0.17% 0.18% 0.18% 0.18% 0.18% 0.17% 0.20% 0.07% 0.07% 0.07%
4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80% 4.80%
6.04% 6.04% 6.04% 6.04% 6.03% 6.02% 18.63% 20.03% 20.01% 20.14% 20.13% 20.13%
No. of Shareholders 5,1355,0444,9544,8714,7674,7065,1995,0024,9975,0235,0815,282

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings