Sharat Industries Ltd
Incorporated in 1990, Sharat Industries
Ltd is in the business of Shrimp Aquaculture
and manufactures & sells shrimp feeds[1]
- Market Cap ₹ 639 Cr.
- Current Price ₹ 163
- High / Low ₹ 180 / 119
- Stock P/E 38.0
- Book Value ₹ 39.4
- Dividend Yield 0.15 %
- ROCE 12.9 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 43.9% CAGR over last 5 years
Cons
- Stock is trading at 4.14 times its book value
- Company has a low return on equity of 9.40% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 199 | 145 | 158 | 147 | 193 | 199 | 250 | 246 | 332 | 302 | 381 | 525 | 530 | |
| 189 | 136 | 152 | 140 | 181 | 187 | 239 | 233 | 313 | 281 | 352 | 489 | 492 | |
| Operating Profit | 10 | 9 | 6 | 8 | 12 | 12 | 11 | 14 | 19 | 21 | 29 | 36 | 38 |
| OPM % | 4.8% | 7% | 3.9% | 5% | 6% | 6% | 4.5% | 6% | 6% | 7% | 8% | 7% | 7% |
| 2 | 2 | 4 | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 2 | 3 | 3 | |
| Interest | 2 | 4 | 5 | 4 | 6 | 8 | 6 | 6 | 9 | 10 | 11 | 12 | 12 |
| Depreciation | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
| Profit before tax | 4 | 3 | 3 | 2 | 4 | 3 | 4 | 5 | 9 | 8 | 14 | 23 | 24 |
| Tax % | 34% | 34% | 34% | 31% | 18% | 31% | 34% | 23% | 28% | 23% | 29% | 29% | |
| 3 | 2 | 2 | 1 | 3 | 2 | 3 | 3 | 7 | 6 | 10 | 16 | 17 | |
| EPS in Rs | 0.71 | 0.58 | 0.47 | 0.29 | 0.80 | 0.49 | 0.71 | 0.88 | 1.66 | 1.49 | 2.65 | 4.05 | 4.28 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 10% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 17% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 44% |
| 3 Years: | 34% |
| TTM: | 37% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 57% |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 9% |
| 3 Years: | 9% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 24 | 24 | 24 | 38 | 39 |
| Reserves | 23 | 25 | 27 | 28 | 31 | 33 | 35 | 46 | 55 | 60 | 99 | 115 |
| 30 | 39 | 30 | 43 | 55 | 58 | 82 | 89 | 89 | 96 | 113 | 126 | |
| 26 | 17 | 17 | 17 | 34 | 40 | 42 | 27 | 30 | 24 | 30 | 36 | |
| Total Liabilities | 101 | 103 | 96 | 110 | 142 | 152 | 181 | 186 | 198 | 204 | 279 | 316 |
| 34 | 36 | 36 | 37 | 43 | 42 | 42 | 46 | 49 | 46 | 43 | 46 | |
| CWIP | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 3 | 1 | 2 | 2 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 67 | 67 | 60 | 72 | 98 | 109 | 137 | 138 | 147 | 156 | 234 | 269 | |
| Total Assets | 101 | 103 | 96 | 110 | 142 | 152 | 181 | 186 | 198 | 204 | 279 | 316 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | -2 | 7 | -3 | -3 | 7 | -11 | 2 | 17 | -2 | -26 | 1 | |
| -8 | -8 | 0 | -4 | -9 | -3 | -6 | -8 | -6 | -2 | -2 | -9 | |
| 16 | 5 | -8 | 3 | 13 | -5 | 17 | 9 | -7 | -4 | 48 | 3 | |
| Net Cash Flow | 7 | -4 | -1 | -3 | 1 | -0 | 0 | 3 | 4 | -7 | 20 | -5 |
| Free Cash Flow | -9 | -8 | 5 | -7 | -12 | 4 | -15 | -6 | 11 | -3 | -28 | -5 |
| CFO/OP | -14% | -8% | 129% | -28% | -27% | 63% | -90% | 19% | 99% | -2% | -76% | 22% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 44 | 30 | 57 | 79 | 71 | 61 | 84 | 62 | 68 | 93 | 70 |
| Inventory Days | 90 | 128 | 105 | 115 | 103 | 136 | 122 | 114 | 82 | 106 | 96 | 96 |
| Days Payable | 57 | 44 | 27 | 45 | 50 | 61 | 50 | 26 | 24 | 19 | 21 | 18 |
| Cash Conversion Cycle | 60 | 128 | 107 | 128 | 132 | 146 | 133 | 172 | 120 | 155 | 168 | 148 |
| Working Capital Days | 16 | 31 | 32 | 39 | 36 | 42 | 39 | 42 | 30 | 47 | 69 | 78 |
| ROCE % | 13% | 9% | 9% | 7% | 9% | 9% | 8% | 7% | 11% | 10% | 12% | 13% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| USA Share of Export Sales % |
|
|||
| Export Share of Total Revenue % |
||||
| Processing Plant Annual Capacity TPA |
||||
| Russia Share of Export Sales % |
||||
| Shrimp Sales Volume MT |
||||
| Processing Plant Throughput (Operating Volume) TPA |
||||
| Value-Added Products Share of Export Volume % |
||||
| Farm Shrimp Production MT |
||||
| Feed Mill Production Volume MT |
||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Intimation For Book Closure For The 36Th Annual General Meeting.
-
Reg. 34 (1) Annual Report.
- Notice of 36th AGM on 30 September 2026 and FY2025-26 annual report submitted.
-
Notice Of The 36Th Annual General Meeting And Annual Report For The Financial Year 2025-16
- 36th AGM on 30 Sep 2026; FY26 annual report circulated.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement for Un-audited results for the quarter ended 30th June 2026
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2009
from bse
-
Annual Report 2008
from bse
-
Annual Report 2007
from bse
Concalls
-
Jun 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Dec 2025TranscriptAI SummaryPPT
-
Sep 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Dec 2024TranscriptAI SummaryPPT
-
Jun 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptAI SummaryPPT
Business Overview:[1]
SIL is a vertically integrated aquaculture company with operations across shrimp, hatchery, farming, shrimp feed manufacturing, shrimp processing and cold storage. Co started with Black Tiger and Scampi shrimps and then became a pioneer of Vannamei (white shrimp) culture in India. At present, company produces a wide range of raw and cooked frozen-shrimp and also sells shrimp feed