Sharat Industries Ltd

Sharat Industries Ltd

₹ 155 0.09%
01 Jun - close price
About

Incorporated in 1990, Sharat Industries
Ltd is in the business of Shrimp Aquaculture
and manufactures & sells shrimp feeds[1]

Key Points

Business Overview:[1]
SIL is a vertically integrated aquaculture company with operations across shrimp, hatchery, farming, shrimp feed manufacturing, shrimp processing and cold storage. Co started with Black Tiger and Scampi shrimps and then became a pioneer of Vannamei (white shrimp) culture in India. At present, company produces a wide range of raw and cooked frozen-shrimp and also sells shrimp feed

  • Market Cap 606 Cr.
  • Current Price 155
  • High / Low 180 / 94.0
  • Stock P/E 38.1
  • Book Value 39.4
  • Dividend Yield 0.16 %
  • ROCE 12.9 %
  • ROE 10.9 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 43.9% CAGR over last 5 years

Cons

  • Stock is trading at 3.93 times its book value
  • Company has a low return on equity of 9.40% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
62.60 79.90 96.84 60.75 64.67 89.85 100.34 96.44 93.91 115.20 149.73 142.54 117.24
58.89 74.12 89.64 56.05 61.14 82.47 91.13 88.64 89.74 103.96 137.79 133.03 113.91
Operating Profit 3.71 5.78 7.20 4.70 3.53 7.38 9.21 7.80 4.17 11.24 11.94 9.51 3.33
OPM % 5.93% 7.23% 7.43% 7.74% 5.46% 8.21% 9.18% 8.09% 4.44% 9.76% 7.97% 6.67% 2.84%
0.36 0.17 0.42 0.09 -0.14 0.30 0.22 0.20 1.04 0.20 0.30 1.67 0.85
Interest 2.47 2.31 2.52 2.40 2.16 2.24 2.84 3.15 3.24 2.81 2.81 3.25 2.86
Depreciation 1.13 1.15 1.18 1.17 1.20 1.21 1.17 1.21 1.24 1.19 1.20 1.25 1.17
Profit before tax 0.47 2.49 3.92 1.22 0.03 4.23 5.42 3.64 0.73 7.44 8.23 6.68 0.15
Tax % 31.91% 27.71% 28.32% 25.41% -1,100.00% 27.90% 31.37% 27.47% 26.03% 27.82% 30.26% 29.19% 73.33%
0.33 1.80 2.81 0.91 0.36 3.06 3.73 2.64 0.53 5.37 5.74 4.74 0.05
EPS in Rs 0.08 0.46 0.71 0.23 0.09 0.77 0.94 0.67 0.14 1.38 1.46 1.21 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
199 145 158 147 193 199 250 246 332 302 381 525
189 136 152 140 181 187 239 233 313 281 352 489
Operating Profit 10 9 6 8 12 12 11 14 19 21 29 36
OPM % 5% 7% 4% 5% 6% 6% 5% 6% 6% 7% 8% 7%
2 2 4 1 1 2 2 1 3 1 2 3
Interest 2 4 5 4 6 8 6 6 9 10 11 12
Depreciation 5 4 3 3 3 3 3 4 4 5 5 5
Profit before tax 4 3 3 2 4 3 4 5 9 8 14 23
Tax % 34% 34% 34% 31% 18% 31% 34% 23% 28% 23% 29% 29%
3 2 2 1 3 2 3 3 7 6 10 16
EPS in Rs 0.71 0.58 0.47 0.29 0.80 0.49 0.71 0.88 1.66 1.49 2.65 4.05
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 10% 10% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 16%
3 Years: 17%
TTM: 38%
Compounded Profit Growth
10 Years: 23%
5 Years: 44%
3 Years: 34%
TTM: 60%
Stock Price CAGR
10 Years: %
5 Years: 45%
3 Years: 51%
1 Year: 54%
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 9%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 22 22 22 22 24 24 24 38 39
Reserves 23 25 27 28 31 33 35 46 55 60 99 115
30 39 30 43 55 58 82 89 89 96 113 126
26 17 17 17 34 40 42 27 30 24 30 36
Total Liabilities 101 103 96 110 142 152 181 186 198 204 279 316
34 36 36 37 43 42 42 46 49 46 43 46
CWIP 0 0 0 1 0 2 2 3 1 2 2 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
67 67 60 72 98 109 137 138 147 156 234 269
Total Assets 101 103 96 110 142 152 181 186 198 204 279 316

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 -2 7 -3 -3 7 -11 2 17 -2 -26 1
-8 -8 0 -4 -9 -3 -6 -8 -6 -2 -2 -9
16 5 -8 3 13 -5 17 9 -7 -4 48 3
Net Cash Flow 7 -4 -1 -3 1 -0 0 3 4 -7 20 -5
Free Cash Flow -9 -8 5 -7 -12 4 -15 -6 11 -3 -28 -5
CFO/OP -14% -8% 129% -28% -27% 63% -90% 19% 99% -2% -76% 22%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 26 44 30 57 79 71 61 84 62 68 93 70
Inventory Days 90 128 105 115 103 136 122 114 82 106 96 96
Days Payable 57 44 27 45 50 61 50 26 24 19 21 18
Cash Conversion Cycle 60 128 107 128 132 146 133 172 120 155 168 148
Working Capital Days 16 31 32 39 36 42 39 42 30 47 69 78
ROCE % 13% 9% 9% 7% 9% 9% 8% 7% 11% 10% 12% 13%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Feed Mill Installed Capacity
Tonnes per annum

Log in to view insights

Please log in to see hidden values.

Login
Hatchery Production Capacity
Million seedlings per annum
Processing Plant Installed Capacity
Tonnes per annum
Shrimp Farm Size
Acres
Export Share to USA (Geographical Mix)
%
Processing Plant Capacity Utilization
%
Export Share to Russia (Geographical Mix)
%
Export Volumes
Metric Tonnes
Own Farm Contribution to Exports
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
38.95% 38.95% 38.95% 38.95% 38.95% 43.58% 43.58% 43.58% 43.95% 43.95% 44.37% 45.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.20% 0.20% 0.20% 0.18% 0.00% 0.00%
0.36% 0.36% 0.36% 0.36% 0.36% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.59%
60.69% 60.68% 60.68% 60.69% 60.69% 55.97% 56.00% 55.99% 55.63% 55.65% 55.40% 54.39%
No. of Shareholders 36,87136,88037,02337,37737,36238,23438,48238,56438,18738,03237,47737,448

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls