Sharat Industries Ltd

Sharat Industries Ltd

₹ 155 0.09%
01 Jun - close price
About

Incorporated in 1990, Sharat Industries
Ltd is in the business of Shrimp Aquaculture
and manufactures & sells shrimp feeds[1]

Key Points

Business Overview:[1]
SIL is a vertically integrated aquaculture company with operations across shrimp, hatchery, farming, shrimp feed manufacturing, shrimp processing and cold storage. Co started with Black Tiger and Scampi shrimps and then became a pioneer of Vannamei (white shrimp) culture in India. At present, company produces a wide range of raw and cooked frozen-shrimp and also sells shrimp feed

  • Market Cap 606 Cr.
  • Current Price 155
  • High / Low 180 / 94.0
  • Stock P/E 38.1
  • Book Value 39.4
  • Dividend Yield 0.16 %
  • ROCE 12.9 %
  • ROE 10.9 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.93 times its book value
  • Company has a low return on equity of 9.41% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
62.60 79.90 96.84 60.75 64.67 89.85 100.34 96.44 93.91 115.20 149.73 142.54 117.24
58.94 74.12 89.64 56.05 61.14 82.47 91.13 88.64 89.74 103.96 137.79 133.03 113.91
Operating Profit 3.66 5.78 7.20 4.70 3.53 7.38 9.21 7.80 4.17 11.24 11.94 9.51 3.33
OPM % 5.85% 7.23% 7.43% 7.74% 5.46% 8.21% 9.18% 8.09% 4.44% 9.76% 7.97% 6.67% 2.84%
0.36 0.17 0.42 0.09 -0.14 0.30 0.22 0.20 1.04 0.20 0.30 1.67 0.85
Interest 2.47 2.31 2.52 2.40 2.16 2.24 2.84 3.15 3.24 2.81 2.81 3.25 2.86
Depreciation 1.13 1.15 1.18 1.17 1.20 1.21 1.17 1.21 1.24 1.19 1.20 1.25 1.17
Profit before tax 0.42 2.49 3.92 1.22 0.03 4.23 5.42 3.64 0.73 7.44 8.23 6.68 0.15
Tax % 35.71% 27.71% 28.32% 25.41% -1,100.00% 27.90% 31.37% 27.47% 26.03% 27.82% 30.26% 29.19% 73.33%
0.28 1.80 2.81 0.91 0.36 3.06 3.73 2.64 0.53 5.37 5.74 4.74 0.05
EPS in Rs 0.07 0.46 0.71 0.23 0.09 0.77 0.94 0.67 0.14 1.38 1.46 1.21 0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
246 332 302 381 525
233 313 281 352 489
Operating Profit 14 19 21 29 36
OPM % 6% 6% 7% 8% 7%
1 3 1 2 3
Interest 6 9 10 11 12
Depreciation 4 4 5 5 5
Profit before tax 5 9 8 14 23
Tax % 23% 28% 23% 29% 29%
3 6 6 10 16
EPS in Rs 0.88 1.65 1.49 2.65 4.05
Dividend Payout % 0% 0% 10% 10% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 35%
TTM: 60%
Stock Price CAGR
10 Years: %
5 Years: 45%
3 Years: 51%
1 Year: 54%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 9%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 24 24 24 38 39
Reserves 46 55 60 99 115
89 89 96 113 126
27 30 24 30 36
Total Liabilities 186 198 204 279 316
46 49 46 43 46
CWIP 3 1 2 2 1
Investments 0 0 0 0 0
138 147 156 234 269
Total Assets 186 198 204 279 316

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 17 -2 -26 1
-8 -6 -2 -2 -9
9 -7 -4 48 3
Net Cash Flow 3 4 -7 20 -5
Free Cash Flow -6 11 -3 -28 -5
CFO/OP 19% 100% -2% -76% 22%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 84 62 68 93 70
Inventory Days 114 82 106 96 96
Days Payable 26 24 19 21 18
Cash Conversion Cycle 172 120 155 168 148
Working Capital Days 42 30 47 69 79
ROCE % 11% 10% 12% 13%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Feed Mill Installed Capacity
Tonnes per annum ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Hatchery Production Capacity
Million seedlings per annum ・Standalone data
Processing Plant Installed Capacity
Tonnes per annum ・Standalone data
Shrimp Farm Size
Acres ・Standalone data
Export Share to USA (Geographical Mix)
% ・Standalone data
Processing Plant Capacity Utilization
% ・Standalone data
Export Share to Russia (Geographical Mix)
% ・Standalone data
Export Volumes
Metric Tonnes ・Standalone data
Own Farm Contribution to Exports
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
38.95% 38.95% 38.95% 38.95% 38.95% 43.58% 43.58% 43.58% 43.95% 43.95% 44.37% 45.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.20% 0.20% 0.20% 0.18% 0.00% 0.00%
0.36% 0.36% 0.36% 0.36% 0.36% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.59%
60.69% 60.68% 60.68% 60.69% 60.69% 55.97% 56.00% 55.99% 55.63% 55.65% 55.40% 54.39%
No. of Shareholders 36,87136,88037,02337,37737,36238,23438,48238,56438,18738,03237,47737,448

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls