Kings Infra Ventures Ltd
Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]
- Market Cap ₹ 313 Cr.
- Current Price ₹ 128
- High / Low ₹ 178 / 99.9
- Stock P/E 22.3
- Book Value ₹ 32.3
- Dividend Yield 0.00 %
- ROCE 20.4 %
- ROE 20.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 102% CAGR over last 5 years
- Company's median sales growth is 25.7% of last 10 years
- Company's working capital requirements have reduced from 95.2 days to 75.4 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 4 | 9 | 9 | 10 | 34 | 33 | 38 | 40 | 61 | 90 | 124 | 146 | |
| 3 | 4 | 8 | 9 | 8 | 31 | 31 | 34 | 35 | 51 | 76 | 100 | 120 | |
| Operating Profit | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 10 | 14 | 24 | 26 |
| OPM % | 11% | 5% | 10% | 9% | 12% | 8% | 8% | 11% | 13% | 17% | 16% | 19% | 18% |
| 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 5 | 7 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 4 | 8 | 11 | 18 | 19 |
| Tax % | 19% | 0% | 0% | 26% | 27% | 37% | 55% | 26% | 27% | 26% | 27% | 26% | |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 6 | 8 | 13 | 14 | |
| EPS in Rs | 0.71 | 0.36 | 0.33 | 0.16 | 0.26 | 0.50 | 0.17 | 0.61 | 1.26 | 2.46 | 3.17 | 5.37 | 5.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 30% |
| 3 Years: | 46% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 61% |
| 5 Years: | 102% |
| 3 Years: | 81% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 30% |
| 3 Years: | 5% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 15% |
| 3 Years: | 18% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 14 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 | 25 |
| Reserves | -0 | -0 | 3 | 0 | 1 | 2 | 2 | 4 | 7 | 12 | 33 | 47 | 55 |
| 17 | 19 | 11 | 8 | 7 | 15 | 16 | 23 | 23 | 29 | 37 | 60 | 69 | |
| 20 | 6 | 5 | 4 | 6 | 5 | 4 | 4 | 4 | 6 | 6 | 10 | 16 | |
| Total Liabilities | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 141 | 164 |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 22 | 21 | 21 | 21 | 26 | 26 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 38 | 26 | 31 | 34 | 36 | 43 | 44 | 33 | 36 | 50 | 79 | 115 | 139 | |
| Total Assets | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 141 | 164 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -3 | -4 | -4 | 0 | 2 | 2 | 15 | 5 | -2 | -4 | -4 | |
| 0 | -0 | 0 | -0 | 1 | 0 | -1 | -20 | -3 | -3 | -13 | -16 | |
| 2 | 2 | 5 | 4 | -1 | -1 | -2 | 6 | -2 | 5 | 19 | 18 | |
| Net Cash Flow | 1 | -1 | 1 | -0 | -1 | 1 | -1 | 1 | -0 | 0 | 2 | -3 |
| Free Cash Flow | -1 | -3 | -4 | -4 | 0 | 2 | 2 | 15 | 5 | -2 | -5 | -10 |
| CFO/OP | -231% | -1,332% | -478% | -542% | 5% | 82% | 69% | 371% | 105% | -7% | -15% | -6% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 630 | 247 | 194 | 269 | 289 | 57 | 52 | 77 | 61 | 94 | 108 | 117 |
| Inventory Days | 2,539 | 1,132 | 1,138 | 428 | 449 | 218 | 223 | 171 | 142 | 158 | ||
| Days Payable | 46 | 145 | 0 | 30 | 19 | 13 | 1 | 5 | 2 | 6 | ||
| Cash Conversion Cycle | 630 | 2,740 | 1,180 | 269 | 1,427 | 456 | 482 | 282 | 283 | 260 | 248 | 270 |
| Working Capital Days | 2,609 | 1,861 | 861 | 934 | 954 | 311 | 309 | 139 | 131 | 102 | 108 | 75 |
| ROCE % | 2% | 1% | 4% | 3% | 4% | 7% | 8% | 9% | 10% | 18% | 18% | 20% |
Insights
In beta| Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Aquaculture Crop Cycles Cycles per year |
|
||||
| Area Under Cultivation Acres |
|||||
| Approved Animal Healthcare Products Number |
|||||
| Aquaculture Production Volume - Standalone Metric Tons |
|||||
| Feed Conversion Ratio (FCR) Ratio |
|||||
| Leased Aquaculture Capacity (Annual) Metric Tons |
|||||
| Owned Aquaculture Capacity (Annual) Metric Tons |
|||||
| Survival Rate % |
|||||
| Yield per Hectare (Aquaculture) Metric Tons/Ha |
|||||
| Seafood Export Volume (Managed) Metric Tons |
|||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Of Allotment Of Secured Redeemable Non-Convertible Debentures On Private Placement
Basis
13 May - Allotted 6,700 secured redeemable NCDs of Rs.1,000 each, aggregating Rs.67 lakh, on 13 May 2026.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Kings Infra says large corporate debt disclosure norms are not applicable for FY2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
27 Apr - LX International representatives visited Kings Infra in Kochi on April 26, 2025 for partnership discussions.
-
Announcement under Regulation 30 (LODR)-Credit Rating
21 Apr - CRISIL reaffirmed BB/Stable and A4+ ratings on Rs.70 crore facilities; assigned BB/Stable to Rs.25 crore NCDs.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Regulation 74(5) certificate filed for quarter ended 31 March 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025Transcript PPT
-
Jul 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT
Business Overview:[1][2]
The company operates aquaculture farms in Tuticorin, Tamil Nadu, covering the entire aquaculture value chain—from brood stock to packaging, branding, and marketing. It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution, and other ancillary aquaculture services.