Kings Infra Ventures Ltd

Kings Infra Ventures Ltd

₹ 132 -1.01%
05 Jun - close price
About

Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]

Key Points

Business Overview:[1][2]
The company operates aquaculture farms in Tuticorin, Tamil Nadu, covering the entire aquaculture value chain—from brood stock to packaging, branding, and marketing. It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution, and other ancillary aquaculture services.

  • Market Cap 324 Cr.
  • Current Price 132
  • High / Low 178 / 99.9
  • Stock P/E 19.8
  • Book Value 35.7
  • Dividend Yield 0.00 %
  • ROCE 19.8 %
  • ROE 20.6 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 62.8% CAGR over last 5 years
  • Company's median sales growth is 22.2% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
20.44 20.96 21.23 22.81 25.41 28.08 30.47 33.43 31.84 34.12 43.13 37.01 46.57
16.84 17.17 17.33 19.94 21.53 22.94 24.40 26.69 26.24 27.18 35.49 31.03 37.46
Operating Profit 3.60 3.79 3.90 2.87 3.88 5.14 6.07 6.74 5.60 6.94 7.64 5.98 9.11
OPM % 17.61% 18.08% 18.37% 12.58% 15.27% 18.30% 19.92% 20.16% 17.59% 20.34% 17.71% 16.16% 19.56%
0.11 0.00 0.08 0.07 0.03 0.04 0.09 0.15 0.52 0.22 0.46 0.35 0.28
Interest 0.83 0.77 0.89 0.83 1.11 1.11 1.19 1.35 1.71 1.69 1.78 1.61 1.92
Depreciation 0.07 0.10 0.11 0.11 0.12 0.22 0.33 0.32 0.39 0.46 0.41 0.41 0.40
Profit before tax 2.81 2.92 2.98 2.00 2.68 3.85 4.64 5.22 4.02 5.01 5.91 4.31 7.07
Tax % 25.62% 26.37% 25.84% 26.00% 27.99% 23.90% 25.22% 25.10% 29.60% 27.35% 25.89% 25.75% 27.30%
2.09 2.15 2.21 1.48 1.94 2.94 3.47 3.92 2.82 3.64 4.38 3.21 5.13
EPS in Rs 0.89 0.91 0.94 0.63 0.79 1.20 1.42 1.60 1.15 1.49 1.79 1.31 2.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 9 9 10 34 33 38 40 61 90 124 161
4 8 9 8 31 31 34 35 51 76 100 131
Operating Profit 0 1 1 1 3 3 4 5 10 14 24 30
OPM % 5% 10% 9% 12% 8% 8% 11% 13% 17% 16% 19% 18%
0 -0 0 0 0 1 0 1 0 0 1 1
Interest 0 0 0 0 1 2 2 2 3 4 5 7
Depreciation 0 0 0 0 0 0 0 0 0 0 1 2
Profit before tax 0 0 0 1 2 1 2 4 8 11 18 22
Tax % 0% 0% 26% 27% 37% 55% 26% 27% 26% 27% 26% 27%
0 0 0 1 1 0 1 3 6 8 13 16
EPS in Rs 0.36 0.33 0.16 0.26 0.50 0.17 0.61 1.26 2.46 3.17 5.37 6.68
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 33%
5 Years: 34%
3 Years: 38%
TTM: 30%
Compounded Profit Growth
10 Years: 39%
5 Years: 63%
3 Years: 41%
TTM: 25%
Stock Price CAGR
10 Years: 33%
5 Years: 33%
3 Years: 6%
1 Year: -1%
Return on Equity
10 Years: 13%
5 Years: 18%
3 Years: 20%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 14 24 24 24 24 24 24 24 25 25 25
Reserves -0 3 0 1 2 2 4 7 12 33 47 63
19 11 8 7 15 16 23 23 29 37 60 78
6 5 4 6 5 4 4 4 6 6 10 14
Total Liabilities 28 33 36 38 45 46 54 57 71 101 141 180
1 1 1 1 2 2 22 21 21 21 26 25
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 0 0 0 0 0 0 0 0 0
26 31 34 36 43 44 33 36 50 79 115 155
Total Assets 28 33 36 38 45 46 54 57 71 101 141 180

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3 -4 -4 0 2 2 15 5 -2 -4 -4 8
-0 0 -0 1 0 -1 -20 -3 -3 -13 -16 -5
2 5 4 -1 -1 -2 6 -2 5 19 18 10
Net Cash Flow -1 1 -0 -1 1 -1 1 -0 0 2 -3 13
Free Cash Flow -3 -4 -4 0 2 2 15 5 -2 -5 -10 7
CFO/OP -1,332% -478% -542% 5% 82% 69% 371% 105% -7% -15% -6% 44%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 247 194 269 289 57 52 77 61 94 108 117 110
Inventory Days 2,539 1,132 1,138 428 449 218 223 171 142 158 131
Days Payable 46 145 0 30 19 13 1 5 2 6 8
Cash Conversion Cycle 2,740 1,180 269 1,427 456 482 282 283 260 248 270 233
Working Capital Days 1,861 861 934 954 311 309 139 131 102 108 75 96
ROCE % 1% 4% 3% 4% 7% 8% 9% 10% 18% 18% 20% 20%

Insights

In beta
Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Aquaculture Crop Cycles
Cycles per year

Log in to view insights

Please log in to see hidden values.

Login
Area Under Cultivation
Acres
Approved Animal Healthcare Products
Number
Aquaculture Production Volume - Standalone
Metric Tons
Feed Conversion Ratio (FCR)
Ratio
Leased Aquaculture Capacity (Annual)
Metric Tons
Owned Aquaculture Capacity (Annual)
Metric Tons
Survival Rate
%
Yield per Hectare (Aquaculture)
Metric Tons/Ha
Seafood Export Volume (Managed)
Metric Tons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.68% 71.68% 71.68% 68.79% 68.79% 68.79% 68.79% 68.79% 68.79% 68.79% 68.83% 69.00%
28.31% 28.32% 28.31% 31.21% 31.22% 31.23% 31.21% 31.21% 31.23% 31.22% 31.18% 31.01%
No. of Shareholders 5,4367,0317,8169,3118,97610,47410,14710,21910,0309,8319,9399,782

Documents

Concalls