Shakti Pumps (India) Ltd

Shakti Pumps (India) Ltd

₹ 742 0.43%
02 Jan - close price
About

Shakti Pumps (India) Ltd is primarily engaged in manufacturing of pumps and motors of various kinds. It also offers advanced water pumping solutions to a wide range of applications such as irrigation, horticulture, domestic water supply, commercial and industrial applications.
Its brand "Shakti" is well received in the domestic and international markets.[1]

Key Points

Product Offerings
A) Pumps: Submersible pumps, Solar pumps, Vertical multistage centrifugal pumps, Mono end suction pumps, Pressure booster pumps, wastewater pumps, open well pumps, etc.
B) Motors: Submersible motors, EV motors, surface motors, etc.
C) Controllers: Universal solar pump controller, Shakti solar drive, Shakti elite soft starter, hybrid controllers, etc.
D) Others: Mechanical seal, Hydro pneumatic PLC parameter setting manuals, solar structures, etc. [1]

  • Market Cap 9,162 Cr.
  • Current Price 742
  • High / Low 1,398 / 548
  • Stock P/E 23.3
  • Book Value 123
  • Dividend Yield 0.13 %
  • ROCE 58.5 %
  • ROE 45.3 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 84.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.7%
  • Company's median sales growth is 26.6% of last 10 years

Cons

  • Promoter holding has decreased over last quarter: -1.31%
  • Company has high debtors of 151 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
210 302 175 101 134 470 587 555 626 647 651 606 649
200 281 167 98 126 405 480 426 491 502 499 474 527
Operating Profit 10 21 9 3 8 64 107 129 135 146 152 131 122
OPM % 5% 7% 5% 3% 6% 14% 18% 23% 22% 22% 23% 22% 19%
1 1 4 8 1 2 1 5 6 9 5 7 13
Interest 5 3 4 3 3 4 7 8 10 11 11 8 11
Depreciation 4 4 4 4 4 4 4 4 4 4 5 5 5
Profit before tax 1 14 5 4 2 57 97 122 126 140 142 125 118
Tax % 19% 21% 10% -26% 42% 28% 27% 26% 26% 25% 26% 25% 24%
1 11 5 4 1 41 71 90 94 105 104 94 90
EPS in Rs 0.05 1.03 0.41 0.40 0.08 3.71 5.91 7.53 7.83 8.71 8.68 7.85 7.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
297 299 264 408 412 521 357 887 1,124 923 1,292 2,479 2,553
252 252 243 349 342 447 355 766 1,035 866 1,109 1,917 2,002
Operating Profit 45 47 21 59 70 74 2 121 89 58 183 562 551
OPM % 15% 16% 8% 14% 17% 14% 1% 14% 8% 6% 14% 23% 22%
10 11 8 2 3 3 4 3 11 7 11 25 34
Interest 13 13 14 16 14 17 19 14 14 17 18 40 41
Depreciation 7 10 12 13 14 15 16 17 17 17 18 18 19
Profit before tax 36 35 3 32 45 45 -29 93 69 30 159 529 525
Tax % 26% 27% 43% 32% 38% 31% -30% 34% 19% 20% 26% 26%
27 26 2 22 28 31 -20 61 56 24 117 394 394
EPS in Rs 2.90 2.56 0.20 1.98 2.52 2.85 -1.85 5.55 5.04 2.17 9.75 32.75 32.55
Dividend Payout % 12% 13% 0% 17% 24% 29% 0% 24% 7% 15% 7% 3%
Compounded Sales Growth
10 Years: 24%
5 Years: 47%
3 Years: 30%
TTM: 14%
Compounded Profit Growth
10 Years: 31%
5 Years: 84%
3 Years: 92%
TTM: 33%
Stock Price CAGR
10 Years: 39%
5 Years: 70%
3 Years: 123%
1 Year: -39%
Return on Equity
10 Years: 20%
5 Years: 28%
3 Years: 31%
Last Year: 45%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 15 17 17 18 18 18 18 18 18 18 20 120 123
Reserves 121 178 173 208 231 254 222 284 324 345 656 941 1,400
113 117 117 88 109 165 178 67 98 71 84 128 551
62 60 59 104 91 104 86 256 363 230 599 658 762
Total Liabilities 311 372 367 418 449 542 504 626 804 664 1,359 1,848 2,836
90 106 110 121 119 128 129 124 121 116 119 153 164
CWIP 2 5 8 0 0 1 1 1 1 2 18 0 0
Investments 1 1 1 2 10 18 20 19 19 27 46 77 94
219 261 248 294 320 395 354 482 663 519 1,176 1,618 2,578
Total Assets 311 372 367 418 449 542 504 626 804 664 1,359 1,848 2,836

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 -4 34 52 21 -7 53 132 5 32 20 26
-29 -26 -18 -19 -21 -34 -35 2 0 -11 -45 -171
12 28 -16 -33 6 35 -15 -122 6 -41 195 8
Net Cash Flow 1 -1 0 1 6 -6 3 12 12 -20 170 -138

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 115 143 130 139 135 121 116 103 118 86 178 151
Inventory Days 177 220 219 136 156 127 191 66 80 92 110 70
Days Payable 75 71 62 93 76 72 77 106 118 63 193 111
Cash Conversion Cycle 217 292 288 183 215 175 230 63 80 115 95 110
Working Capital Days 42 103 76 84 106 82 60 53 56 80 85 100
ROCE % 21% 17% 6% 16% 18% 16% -2% 27% 20% 11% 30% 58%

Shareholding Pattern

Numbers in percentages

58 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
55.95% 56.14% 56.22% 56.22% 56.22% 51.57% 51.57% 51.57% 51.57% 51.61% 51.61% 50.31%
0.36% 0.35% 0.39% 0.64% 0.49% 0.77% 2.32% 3.36% 3.16% 5.16% 5.06% 5.60%
0.00% 0.00% 0.15% 0.22% 0.31% 8.68% 6.85% 6.79% 5.27% 4.33% 4.84% 6.71%
43.68% 43.53% 43.23% 42.93% 43.00% 38.96% 39.25% 38.27% 39.99% 38.91% 38.49% 37.37%
No. of Shareholders 44,27342,63645,54145,27947,50252,94370,19096,9551,53,3611,98,9242,34,6972,39,674

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls