Shaily Engineering Plastics Ltd

Shaily Engineer. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shaily Engineering Plastics Ltd

₹ 1,802 8.20%
20 May - close price
shaily.com BSE: 501423 NSE: SHAILY
About

The Company is engaged in the manufacture and sale of injection moulded precision plastic components, sub-assemblies for various requirements of Original Equipment Manufacturers (OEM).

It also offers secondary operations in plastics like vacuum metalizing, hot stamping, and ultrasonic welding. Its manufacturing facilities are at Savli and Halol, Vadodara, Gujarat. [1]

Key Points

Business Segments[1]
a) Consumer: This segment includes home furnishings, FMCG packaging, LED lights, and toys (via partnership with Spin Master). The company has been awarded new business in the Home Furnishing segment from 2 global retail chains, with supplies expected to start from Q1/Q2 FY26.

Website BSE NSE
  • Market Cap ₹ 8,282 Cr.
  • Current Price ₹ 1,802
  • High / Low ₹ 1,999 / 541
  • Stock P/E 88.9
  • Book Value ₹ 119
  • Dividend Yield 0.06 %
  • ROCE 19.4 %
  • ROE 18.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 15.1 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
154 175 161 136 134 157 158 158 171 179 192 198 218
135 153 136 117 109 131 134 127 136 144 152 152 163
Operating Profit 19 22 25 19 25 27 24 32 35 35 40 46 54
OPM % 13% 13% 16% 14% 19% 17% 15% 20% 20% 20% 21% 23% 25%
3 2 1 0 1 1 3 1 2 1 1 0 0
Interest 5 4 4 5 5 4 4 5 5 4 5 4 4
Depreciation 7 8 8 8 10 8 8 9 10 10 10 11 11
Profit before tax 11 12 14 7 12 16 14 19 22 22 27 32 40
Tax % 26% 24% 28% 19% 15% 19% 23% 22% 10% 20% 17% 20% 28%
8 9 10 6 10 13 11 15 19 17 22 25 29
EPS in Rs 1.71 2.07 2.20 1.24 2.16 2.75 2.36 3.17 4.22 3.80 4.78 5.48 6.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
568 607 644 787
485 514 526 611
Operating Profit 82 93 118 176
OPM % 15% 15% 18% 22%
9 4 6 2
Interest 18 19 19 17
Depreciation 27 33 36 42
Profit before tax 47 45 70 119
Tax % 24% 22% 18% 22%
35 35 57 93
EPS in Rs 7.68 7.66 12.49 20.26
Dividend Payout % 0% 0% 8% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 38%
TTM: 63%
Stock Price CAGR
10 Years: 38%
5 Years: 111%
3 Years: 72%
1 Year: 169%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9
Reserves 358 392 450 538
175 188 209 188
135 103 114 197
Total Liabilities 677 693 782 933
333 367 473 502
CWIP 29 68 20 17
Investments 0 0 0 0
316 257 289 414
Total Assets 677 693 782 933

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
55 90 92 110
-129 -101 -94 -71
108 -5 5 -42
Net Cash Flow 34 -16 3 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65 55 67 80
Inventory Days 114 69 82 121
Days Payable 87 50 68 87
Cash Conversion Cycle 92 74 81 114
Working Capital Days 88 79 85 90
ROCE % 11% 14% 19%

Shareholding Pattern

Numbers in percentages

25 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
43.81% 43.81% 43.81% 43.81% 43.81% 43.81% 43.81% 43.81% 43.81% 43.81% 43.72% 43.72%
6.94% 7.13% 7.12% 7.13% 7.12% 7.01% 7.00% 6.64% 2.04% 3.11% 5.42% 7.38%
13.83% 14.35% 14.37% 14.10% 13.84% 13.82% 12.99% 7.70% 9.50% 12.35% 11.65% 13.73%
35.42% 34.71% 34.70% 34.95% 35.23% 35.36% 36.20% 41.86% 44.67% 40.73% 39.19% 35.17%
No. of Shareholders 4,7974,9995,1315,2575,7296,2368,3399,20810,63215,25519,19119,442

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls