Shaily Engineering Plastics Ltd

AI
Shaily Engineer. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shaily Engineering Plastics Ltd

₹ 3,272 3.17%
03 Sep 4:01 p.m.
shaily.com BSE: 501423 NSE: SHAILY
About

The Company is engaged in the manufacture and sale of injection moulded precision plastic components, sub-assemblies for various requirements of Original Equipment Manufacturers (OEM).

It also offers secondary operations in plastics like vacuum metalizing, hot stamping, and ultrasonic welding. Its manufacturing facilities are at Savli and Halol, Vadodara, Gujarat. [1]

Key Points

Business Segments:[1]
a) Consumer:
Home Furnishings, FMCG Packaging,
LED Lights, Toys, Carbon Steel Furniture.
b) Industrial:
Automotive Components, Appliances,
High-Performance Engineering Components, Consumer Electronics, Semiconductor Trays
and Packaging.
c) Healthcare:
Platform Devices, Drug Delivery
Devices, Pharma Packaging.

Website BSE NSE
  • Market Cap ₹ 15,054 Cr.
  • Current Price ₹ 3,272
  • High / Low ₹ 3,615 / 1,660
  • Stock P/E 84.7
  • Book Value ₹ 141
  • Dividend Yield 0.09 %
  • ROCE 30.2 %
  • ROE 28.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 48.9% CAGR over last 5 years

Cons

  • Stock is trading at 23.2 times its book value
  • Promoter holding has decreased over last quarter: -2.30%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plastic Products - Consumer

Part of Nifty Microcap 250 BSE 1000 Nifty Smallcap 500 Nifty Total Market BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
153 156 145 163 169 180 186 203 225 236 236 224 275
130 133 124 135 142 148 148 155 164 168 173 161 189
Operating Profit 23 23 21 28 27 31 38 48 61 68 64 63 86
OPM % 15% 14% 15% 17% 16% 17% 20% 24% 27% 29% 27% 28% 31%
1 3 1 2 1 1 0 5 2 2 0 14 0
Interest 4 4 5 5 4 5 4 4 4 4 4 4 3
Depreciation 8 8 9 9 10 10 10 10 11 11 12 12 13
Profit before tax 12 13 8 16 14 18 24 38 48 55 48 61 70
Tax % 26% 25% 24% 27% 30% 26% 26% 23% 25% 25% 25% 20% 25%
9 10 6 11 10 13 18 30 36 41 36 49 52
EPS in Rs 1.89 2.15 1.36 2.48 2.13 2.93 3.95 6.43 7.83 8.93 7.76 10.59 11.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
180 226 246 318 338 336 361 566 600 616 738 921 971
153 186 205 264 285 277 300 484 512 520 594 666 691
Operating Profit 26 39 41 54 53 59 60 82 88 96 144 255 280
OPM % 15% 17% 17% 17% 16% 17% 17% 15% 15% 16% 20% 28% 29%
2 3 3 2 2 1 3 9 4 6 7 18 17
Interest 7 10 8 8 10 11 14 18 19 19 18 16 15
Depreciation 6 10 13 14 15 18 20 26 33 35 39 45 48
Profit before tax 15 21 23 34 30 31 30 46 40 49 95 212 234
Tax % 13% 28% 32% 30% 36% 23% 26% 24% 25% 26% 25% 24%
13 15 16 24 19 24 22 35 30 36 71 161 178
EPS in Rs 3.13 3.72 3.81 5.74 4.63 5.67 5.29 7.66 6.53 7.88 15.43 35.10 38.69
Dividend Payout % 13% 21% 26% 26% 0% 0% 0% 0% 0% 13% 13% 9%
Compounded Sales Growth
10 Years: 15%
5 Years: 21%
3 Years: 15%
TTM: 22%
Compounded Profit Growth
10 Years: 28%
5 Years: 49%
3 Years: 75%
TTM: 83%
Stock Price CAGR
10 Years: 40%
5 Years: 55%
3 Years: 111%
1 Year: 49%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 19%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 8 8 8 8 8 9 9 9 9 9
Reserves 70 81 97 116 128 151 174 358 386 422 487 640
83 67 66 107 120 134 200 175 188 209 188 175
31 34 29 54 56 88 86 133 101 112 186 246
Total Liabilities 192 191 200 285 312 381 467 676 685 752 871 1,071
77 97 94 108 145 157 227 329 362 453 477 591
CWIP 1 0 4 6 5 46 30 29 55 17 18 29
Investments 26 0 0 0 0 0 0 9 15 21 11 11
89 93 102 171 161 178 210 309 252 261 365 439
Total Assets 192 191 200 285 312 381 467 676 685 752 871 1,071

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 36 17 5 66 66 22 56 85 74 96 216
-38 1 -14 -26 -62 -64 -82 -134 -93 -92 -54 -179
32 -29 -11 20 -4 4 53 108 -5 5 -42 -39
Net Cash Flow -1 8 -8 -0 0 6 -6 30 -14 -13 -0 -1
Free Cash Flow -26 8 -0 -21 2 4 -61 -60 -13 -14 27 37
CFO/OP 27% 103% 51% 25% 145% 128% 47% 76% 103% 87% 77% 102%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 76 58 69 78 64 66 70 64 54 66 73 72
Inventory Days 71 67 67 75 75 92 113 114 69 82 121 132
Days Payable 54 56 48 68 57 96 79 86 48 66 86 74
Cash Conversion Cycle 93 70 87 85 83 62 105 92 75 82 108 130
Working Capital Days 1 21 24 24 18 4 32 40 3 3 11 12
ROCE % 16% 19% 19% 21% 17% 15% 13% 14% 10% 11% 17% 30%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Mar 2028 (P)
Machine Utilization (Across Plants)
%

Log in to view insights

Please log in to see hidden values.

Login
Volume of Polymers Processed
MT
Number of Employees
Count
Export Revenue Share
%
Number of Injection Molding Machines
Count
Pen Injector Production Capacity
Millions of pens
Pen Injector Volume (Devices Sold)
Millions of devices

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
43.81% 43.81% 43.81% 43.81% 43.81% 43.72% 43.72% 43.72% 43.72% 43.39% 43.39% 41.09%
7.01% 7.00% 6.64% 2.04% 3.11% 5.42% 7.38% 9.71% 11.30% 12.01% 16.73% 18.18%
13.82% 12.99% 7.70% 9.50% 12.35% 11.65% 13.73% 14.13% 13.71% 13.64% 10.61% 14.84%
35.36% 36.20% 41.86% 44.67% 40.73% 39.19% 35.17% 32.42% 31.26% 30.97% 29.27% 25.89%
No. of Shareholders 6,2368,3399,20810,63215,25519,19119,44223,64830,78456,19252,32556,755

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls