Shanti Educational Initiatives Ltd

AI
Shanti Educat. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shanti Educational Initiatives Ltd

₹ 206 -2.36%
21 Aug - close price
sei.edu.in BSE: 539921 NSE: SEIL
About

Shanti Educational Initiatives is engaged in the business of providing education services and related activities. It is a venture of Chiripal Group based in Ahmedabad, India. [1]

Key Points

Educational Units

Website BSE NSE
  • Market Cap ₹ 3,314 Cr.
  • Current Price ₹ 206
  • High / Low ₹ 240 / 105
  • Stock P/E 570
  • Book Value ₹ 4.76
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 7.99 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 43.3 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.17% over last 3 years.
  • Earnings include an other income of Rs.3.77 Cr.
  • Debtor days have increased from 65.5 to 107 days.
  • Promoter holding has decreased over last 3 years: -14.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
8.44 4.52 3.19 2.90 9.83 9.77 20.55 18.84 15.16 11.42 5.83 23.17 16.30
4.74 3.50 3.96 5.31 5.89 8.31 18.31 19.36 11.14 9.52 6.36 22.38 12.02
Operating Profit 3.70 1.02 -0.77 -2.41 3.94 1.46 2.24 -0.52 4.02 1.90 -0.53 0.79 4.28
OPM % 43.84% 22.57% -24.14% -83.10% 40.08% 14.94% 10.90% -2.76% 26.52% 16.64% -9.09% 3.41% 26.26%
0.38 1.55 0.90 1.26 0.25 2.58 0.40 1.16 0.11 2.14 0.26 1.34 0.03
Interest 0.05 0.07 0.04 0.08 0.05 0.08 0.01 0.31 0.11 0.12 0.15 0.25 0.14
Depreciation 0.06 0.09 0.08 0.19 0.14 0.31 0.18 0.64 0.38 0.45 0.48 0.32 0.41
Profit before tax 3.97 2.41 0.01 -1.42 4.00 3.65 2.45 -0.31 3.64 3.47 -0.90 1.56 3.76
Tax % 21.16% 40.25% -1,500.00% -23.24% 23.00% 31.23% 20.41% 51.61% 20.60% 24.78% -32.22% 36.54% 25.00%
3.13 1.44 0.17 -1.09 3.09 2.50 1.95 -0.47 2.90 2.62 -0.61 0.98 2.82
EPS in Rs 0.19 0.09 0.01 -0.07 0.19 0.16 0.12 -0.03 0.18 0.16 -0.04 0.06 0.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
10.99 18.41 58.99 55.58 56.72
10.58 16.66 51.74 49.41 50.28
Operating Profit 0.41 1.75 7.25 6.17 6.44
OPM % 3.73% 9.51% 12.29% 11.10% 11.35%
4.83 3.96 4.26 3.85 3.77
Interest 0.30 0.32 0.45 0.62 0.66
Depreciation 0.22 0.43 1.28 1.62 1.66
Profit before tax 4.72 4.96 9.78 7.78 7.89
Tax % 28.60% 26.41% 27.81% 24.29%
3.37 3.65 7.06 5.89 5.81
EPS in Rs 0.21 0.23 0.44 0.37 0.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 72%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: -16%
Stock Price CAGR
10 Years: 36%
5 Years: 76%
3 Years: 45%
1 Year: 91%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16.10 16.10 16.10 16.10
Reserves 44.21 47.62 54.66 60.51
2.20 1.53 7.96 5.94
4.50 4.15 12.65 18.50
Total Liabilities 67.01 69.40 91.37 101.05
18.15 19.19 22.45 22.68
CWIP 0.00 0.11 0.00 0.05
Investments 9.32 9.43 9.36 9.55
39.54 40.67 59.56 68.77
Total Assets 67.01 69.40 91.37 101.05

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.46 -1.11 -3.11 -0.19
1.46 0.32 -1.27 1.29
-0.91 -0.93 6.47 -2.66
Net Cash Flow 1.01 -1.72 2.09 -1.55
Free Cash Flow 0.21 -2.58 -7.56 -2.09
CFO/OP 402% 9% -8% 31%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65.76 30.53 58.66 107.24
Inventory Days 260.47 233.06 113.14 181.29
Days Payable 87.39 49.32 77.92 182.78
Cash Conversion Cycle 238.83 214.27 93.87 105.75
Working Capital Days 67.75 37.47 24.50 48.92
ROCE % 8.27% 14.11% 10.31%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Permanent Employees on Rolls
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Shanti Juniors Preschool Centers
count ・Standalone data
K-12 Shanti Asiatic Schools - Franchised
count ・Standalone data
K-12 Shanti Asiatic Schools - Owned/Joint Venture
count ・Standalone data
Number of Cities (Shanti Juniors Presence)
count ・Standalone data
Number of States (Markets Served)
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.47% 64.47% 64.47% 64.47% 64.47% 64.47% 64.47% 64.47% 62.37% 52.24% 49.88% 49.88%
18.84% 19.01% 19.01% 18.62% 18.53% 18.52% 18.46% 18.46% 21.85% 22.50% 24.65% 25.67%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.16% 0.16% 0.00%
16.70% 16.53% 16.53% 16.92% 17.01% 17.02% 17.08% 17.07% 15.78% 25.10% 25.30% 24.44%
No. of Shareholders 2,1352,1892,7752,3683,3773,3753,7594,0104,2265,9666,7256,931

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP