Shanti Educational Initiatives Ltd

₹ 185 1.59%

02 Jun - close price

About

Shanti Educational Initiatives is engaged in the business of providing education services and related activities. It is a venture of Chiripal Group based in Ahmedabad, India. ^[1]

Key Points

Educational Units

Website BSE NSE

Market Cap ₹ 2,985 Cr.
Current Price ₹ 185
High / Low ₹ 219 / 78.7
Stock P/E 540
Book Value ₹ 4.71
Dividend Yield 0.00 %
ROCE 9.88 %
ROE 7.57 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 39.4 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -2.35%
Company has a low return on equity of 7.61% over last 3 years.
Earnings include an other income of Rs.4.09 Cr.
Debtor days have increased from 81.3 to 136 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	10.99	7.57	2.91	2.07	1.75	8.49	6.29	6.28	5.27	8.91	5.75	2.53	6.29
	10.58	4.32	2.48	2.64	3.71	4.79	4.34	4.33	6.44	5.71	4.29	3.63	5.92
Operating Profit	0.41	3.25	0.43	-0.57	-1.96	3.70	1.95	1.95	-1.17	3.20	1.46	-1.10	0.37
OPM %	3.73%	42.93%	14.78%	-27.54%	-112.00%	43.58%	31.00%	31.05%	-22.20%	35.91%	25.39%	-43.48%	5.88%
	4.83	0.02	1.78	0.85	1.12	0.12	2.04	0.18	1.14	0.09	2.16	0.25	1.59
Interest	0.30	0.05	0.07	0.04	0.08	0.05	0.13	0.00	0.00	0.01	0.00	0.00	0.00
Depreciation	0.22	0.05	0.05	0.03	0.13	0.08	0.06	0.12	0.25	0.14	0.21	0.21	0.26
Profit before tax	4.72	3.17	2.09	0.21	-1.05	3.69	3.80	2.01	-0.28	3.14	3.41	-1.06	1.70
Tax %	28.60%	26.50%	33.01%	-42.86%	-18.10%	25.20%	28.68%	18.41%	71.43%	20.38%	23.75%	-21.70%	25.88%
	3.37	2.33	1.40	0.30	-0.86	2.76	2.70	1.65	-0.48	2.50	2.60	-0.83	1.26
EPS in Rs	0.21	0.14	0.09	0.02	-0.05	0.17	0.17	0.10	-0.03	0.16	0.16	-0.05	0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6.13	8.83	9.60	21.95	14.17	12.41	2.99	3.93	10.99	14.30	26.32	23.49
	5.62	7.56	8.06	21.44	13.07	13.07	4.94	5.37	10.58	13.15	19.95	19.56
Operating Profit	0.51	1.27	1.54	0.51	1.10	-0.66	-1.95	-1.44	0.41	1.15	6.37	3.93
OPM %	8.32%	14.38%	16.04%	2.32%	7.76%	-5.32%	-65.22%	-36.64%	3.73%	8.04%	24.20%	16.73%
	0.52	2.79	2.19	2.59	1.11	2.44	3.50	3.54	4.83	3.78	3.49	4.09
Interest	0.05	0.01	0.00	0.41	0.49	0.54	0.37	0.56	0.30	0.25	0.13	0.01
Depreciation	0.09	0.10	0.34	0.34	0.32	0.91	0.84	0.74	0.22	0.26	0.51	0.81
Profit before tax	0.89	3.95	3.39	2.35	1.40	0.33	0.34	0.80	4.72	4.42	9.22	7.20
Tax %	34.83%	32.15%	40.12%	29.36%	30.00%	78.79%	-526.47%	0.00%	28.60%	28.05%	28.20%	23.19%
	0.58	2.68	2.03	1.65	0.98	0.07	2.13	0.80	3.37	3.18	6.63	5.53
EPS in Rs	0.04	0.18	0.13	0.10	0.06	0.00	0.13	0.05	0.21	0.20	0.41	0.34
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	10%
5 Years:	51%
3 Years:	29%
TTM:	-11%

Compounded Profit Growth
10 Years:	8%
5 Years:	21%
3 Years:	18%
TTM:	-16%

Stock Price CAGR
10 Years:	%
5 Years:	63%
3 Years:	30%
1 Year:	107%

Return on Equity
10 Years:	5%
5 Years:	6%
3 Years:	8%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14.00	15.30	16.10	16.10	16.10	16.10	16.10	16.10	16.10	16.10	16.10	16.10
Reserves	8.48	21.56	29.99	31.48	32.43	37.81	40.03	40.93	44.21	47.15	54.08	59.73
	25.86	10.20	11.18	4.70	4.76	3.78	3.24	2.82	2.20	1.53	0.00	0.00
	2.01	3.36	4.47	5.02	5.54	7.84	4.53	3.95	4.06	3.22	6.77	8.12
Total Liabilities	50.35	50.42	61.74	57.30	58.83	65.53	63.90	63.80	66.57	68.00	76.95	83.95
	7.47	7.85	12.89	12.94	18.12	19.57	18.87	18.12	18.15	18.37	18.85	19.25
CWIP	0.00	0.85	5.76	8.98	5.11	5.53	6.79	6.79	0.00	0.11	0.00	0.05
Investments	7.77	7.97	3.26	3.26	3.26	9.26	9.33	9.52	9.33	9.26	9.86	10.06
	35.11	33.75	39.83	32.12	32.34	31.17	28.91	29.37	39.09	40.26	48.24	54.59
Total Assets	50.35	50.42	61.74	57.30	58.83	65.53	63.90	63.80	66.57	68.00	76.95	83.95

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.58	0.85	-1.82	0.63	0.74	1.61	-1.43	0.45	0.18	-2.05	0.86	-3.29
	2.42	-1.09	-5.07	5.75	0.26	0.73	0.92	1.70	1.45	1.49	1.74	2.17
	-2.75	0.29	6.83	-6.44	-0.66	-1.51	-0.36	-0.98	-0.91	-0.93	-1.66	-0.01
Net Cash Flow	0.25	0.06	-0.06	-0.06	0.34	0.82	-0.88	1.17	0.71	-1.49	0.94	-1.12
Free Cash Flow	-0.94	-0.49	-6.98	-2.95	-0.89	0.02	-2.84	0.45	-0.07	-2.52	-0.14	-4.54
CFO/OP	171%	167%	-30%	394%	93%	-286%	73%	-31%	334%	-76%	50%	-36%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	42.87	54.56	60.83	37.75	71.87	18.24	96.44	51.08	65.76	39.31	68.78	135.81
Inventory Days	163.76	163.72	199.34	42.89	123.32	106.71	523.49		260.47	233.06	148.87	197.67
Days Payable	45.38	48.07	87.55	23.55	63.73	88.92	158.49		87.39	49.32	188.17	241.80
Cash Conversion Cycle	161.25	170.22	172.62	57.09	131.46	36.02	461.44	51.08	238.83	223.04	29.49	91.68
Working Capital Days	27.39	-1.24	74.90	21.78	72.90	18.24	258.80	160.67	76.72	63.56	38.97	82.20
ROCE %	1.92%	8.30%	6.50%	5.04%	3.58%	1.51%	1.21%	2.28%	8.21%	7.34%	13.83%	9.88%

Insights

In beta

Mar 2010

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Shanti Juniors Preschool Centers
Number

x	xxx	xxx	xxx	xxx		xxx	xxx	xxx	xxx	xxx	xxx
			xx	xxx	xx	xx	xx	xx	xx	xx	xx
	x	x	x	x		x	x	x	x
	xx		xx	xx						xx	xx
		x,xxx	x,xxx	x,xxx

Please log in to see hidden values.

Permanent Employees
Number

Shanti Asiatic Schools (K-12)
Number

Geographic Presence (Cities)
Number

Total Student Strength (K-12)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	64.47%	64.47%	64.47%	64.47%	64.47%	64.47%	64.47%	64.47%	64.47%	62.37%	52.24%	49.88%
	18.62%	18.84%	19.01%	19.01%	18.62%	18.53%	18.52%	18.46%	18.46%	21.85%	22.50%	24.65%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.16%	0.16%
	16.92%	16.70%	16.53%	16.53%	16.92%	17.01%	17.02%	17.08%	17.07%	15.78%	25.10%	25.30%
No. of Shareholders	1,873	2,135	2,189	2,775	2,368	3,377	3,375	3,759	4,010	4,226	5,966	6,725

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	64.55%	63.06%	64.20%	64.20%	61.22%	64.20%	64.47%	64.47%	64.47%	49.88%
	11.11%	12.86%	12.86%	8.84%	14.37%	14.51%	18.42%	19.01%	18.46%	24.65%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.16%
	24.34%	24.07%	22.94%	26.96%	24.42%	21.29%	17.12%	16.53%	17.08%	25.30%
No. of Shareholders	156	147	155	161	151	1,318	2,058	2,775	3,759	6,725

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shanti Educational Initiatives Ltd

Shanti Educational Initiatives Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports