Global Education Ltd

Global Education Ltd

₹ 244 -3.67%
18 Apr - close price
About

Incorporated in 2011, Global Education Ltd
is an educational service and consultancy provider[1]

Key Points

Business Overview:[1]
GEL is an ISO-certified educational
service provider and consultancy firm offering Business Management Consulting Services and skill development programs to various organizations. The company focuses on issues around admission, training, branding, and skill development.

  • Market Cap 497 Cr.
  • Current Price 244
  • High / Low 383 / 142
  • Stock P/E 14.3
  • Book Value 40.6
  • Dividend Yield 1.64 %
  • ROCE 54.3 %
  • ROE 40.5 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 29.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.6%
  • Company has been maintaining a healthy dividend payout of 38.4%
  • Debtor days have improved from 130 to 84.3 days.
  • Company's working capital requirements have reduced from 275 days to 125 days

Cons

  • Promoter holding has decreased over last quarter: -2.22%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
7.99 8.50 6.95 7.25 12.87 12.32 12.09 16.52 11.39 21.99 14.04 22.85 17.32
5.29 10.34 4.96 4.60 6.06 7.17 6.57 8.93 4.98 7.05 4.61 8.37 5.97
Operating Profit 2.70 -1.84 1.99 2.65 6.81 5.15 5.52 7.59 6.41 14.94 9.43 14.48 11.35
OPM % 33.79% -21.65% 28.63% 36.55% 52.91% 41.80% 45.66% 45.94% 56.28% 67.94% 67.17% 63.37% 65.53%
0.31 0.46 0.67 0.38 0.36 0.46 0.58 0.58 0.53 0.55 0.37 0.63 0.51
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.18 0.15 0.14 0.75 1.38 1.48 1.45 1.34 1.23 2.26 1.00 1.04 1.05
Profit before tax 2.83 -1.53 2.52 2.28 5.79 4.13 4.65 6.83 5.71 13.23 8.80 14.07 10.81
Tax % 25.09% 17.65% 25.00% 28.95% 25.04% 6.30% 25.16% 25.48% 26.62% 24.79% 25.11% 23.67% 30.71%
2.12 -1.26 1.90 1.62 4.33 3.88 3.48 5.09 4.18 9.94 6.60 10.74 7.49
EPS in Rs 1.04 -0.62 0.93 0.79 2.12 1.90 1.71 2.50 2.05 4.88 3.24 5.27 3.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 1 2 5 11 26 32 30 27 26 39 62 76
0 1 1 3 6 19 21 20 16 22 23 28 26
Operating Profit 0 1 1 2 6 7 10 10 11 4 17 34 50
OPM % 51% 60% 46% 50% 28% 33% 34% 41% 15% 42% 56% 66%
0 0 0 0 0 1 2 2 2 2 2 2 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 1 1 2 3 3 1 4 6 5
Profit before tax 0 1 1 2 5 7 10 9 11 4 15 30 47
Tax % 31% 32% 33% 34% 32% 30% 28% 26% 28% 26% 25%
-0 0 1 1 3 5 7 7 8 3 11 23 35
EPS in Rs 9.50 24.00 3.30 0.41 2.44 3.40 3.25 3.85 1.54 5.32 11.14 17.07
Dividend Payout % 0% 0% 0% 0% 0% 20% 9% 15% 13% 65% 28% 22%
Compounded Sales Growth
10 Years: 50%
5 Years: 14%
3 Years: 32%
TTM: 46%
Compounded Profit Growth
10 Years: 51%
5 Years: 29%
3 Years: 42%
TTM: 109%
Stock Price CAGR
10 Years: %
5 Years: 74%
3 Years: 132%
1 Year: 68%
Return on Equity
10 Years: 28%
5 Years: 26%
3 Years: 27%
Last Year: 40%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 0 0 1 2 2 2 2 10 10 10 10
Reserves -0 0 1 2 5 17 23 28 35 30 37 55 68
Preference Capital 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 1 3 0 0 0 0 0 0 0 0
0 0 1 1 2 3 4 4 4 4 6 8 9
Total Liabilities 0 1 2 4 10 23 29 35 41 44 52 74 87
0 0 1 1 4 1 3 4 3 1 16 13 12
CWIP 0 0 0 0 0 1 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 5 5 0 0 20 25
0 1 1 3 6 20 26 26 34 42 36 41 50
Total Assets 0 1 2 4 10 23 29 35 41 44 52 74 87

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0 0 1 1 3 3 2 -3 -2 6 21 26
0 -0 -1 -1 -3 -4 4 -6 2 -5 -14 -17
0 0 0 0 2 7 -2 -2 -1 -0 -4 -4
Net Cash Flow 0 0 0 1 2 6 4 -11 -1 1 3 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 46 27 13 25 12 71 78 218 203 102 84
Inventory Days 92 34 4 12 60 121 23
Days Payable 150 37 68 105 261 606 186
Cash Conversion Cycle 46 27 13 -33 9 6 -14 17 203 -383 -78
Working Capital Days 36 -5 30 41 33 99 239 387 469 231 125
ROCE % 268% 148% 75% 91% 52% 41% 35% 32% 11% 34% 54%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.95% 74.95% 74.95% 74.95% 74.95% 74.36% 73.32% 73.16% 73.16% 73.16% 70.94% 70.94%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.12% 0.07% 0.07% 0.14% 0.07%
25.06% 25.05% 25.05% 25.05% 25.05% 25.64% 26.56% 26.72% 26.77% 26.77% 28.92% 28.99%
No. of Shareholders 1,9032,1973,1613,3204,6876,12311,68111,99514,14414,22419,17920,638

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents