R Systems International Ltd

R Systems Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

R Systems International Ltd

₹ 399 0.05%
01 Dec 4:01 p.m.
rsystems.com BSE: 532735 NSE: RSYSTEMS
About

R Systems is a leading provider of technology, artificial intelligence, analytics and knowledge services. It partners with customers to enable or elevate their digital transformation with diversified digital offerings including product engineering, cloud enablement, quality assurance testing and digital platforms and solutions. [1][2]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 4,721 Cr.
  • Current Price ₹ 399
  • High / Low ₹ 523 / 274
  • Stock P/E 25.0
  • Book Value ₹ 58.5
  • Dividend Yield 3.14 %
  • ROCE 20.8 %
  • ROE 21.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is providing a good dividend yield of 3.14%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.2%
  • Company has been maintaining a healthy dividend payout of 75.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
398 400 404 407 457 416 417 432 444 449 442 462 499
344 342 350 354 375 354 363 371 376 378 372 392 427
Operating Profit 54 57 54 53 82 63 54 61 68 71 71 70 72
OPM % 14% 14% 13% 13% 18% 15% 13% 14% 15% 16% 16% 15% 14%
1 2 5 4 0 2 2 4 2 4 2 47 2
Interest 1 2 2 2 3 3 3 2 2 2 1 2 4
Depreciation 9 10 10 10 17 17 17 17 17 16 15 16 17
Profit before tax 45 48 48 46 62 44 36 47 52 57 57 99 53
Tax % 19% 14% 25% 68% 29% -3% 24% 47% 23% 31% 32% 24% 34%
37 41 36 14 44 46 27 25 40 39 39 76 35
EPS in Rs 3.11 3.50 3.03 1.22 3.72 3.88 2.32 2.10 3.37 3.30 3.26 6.41 2.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Mar 2020 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 TTM
648 605 588 593 700 809 809 881 1,156 1,516 1,685 1,742 1,852
558 533 518 560 643 736 736 764 995 1,316 1,432 1,485 1,569
Operating Profit 91 73 71 33 57 73 73 116 161 200 252 257 283
OPM % 14% 12% 12% 6% 8% 9% 9% 13% 14% 13% 15% 15% 15%
34 70 17 16 19 15 15 11 42 10 11 8 55
Interest 1 1 1 0 0 2 2 6 5 5 9 8 9
Depreciation 11 14 12 13 14 15 15 26 28 35 54 65 63
Profit before tax 112 128 76 35 63 72 72 96 170 170 200 192 266
Tax % 30% 23% 29% 36% 19% 19% 19% 15% 17% 18% 30% 32%
78 98 54 23 51 58 58 82 141 140 140 131 189
EPS in Rs 6.13 7.71 4.33 1.82 4.12 4.83 4.86 6.84 11.96 11.81 11.84 11.09 15.95
Dividend Payout % 95% 51% 0% 0% 14% 31% 0% 0% 48% 55% 57% 113%
Compounded Sales Growth
10 Years: 10%
5 Years: 17%
3 Years: 15%
TTM: 8%
Compounded Profit Growth
10 Years: 8%
5 Years: 18%
3 Years: -3%
TTM: 37%
Stock Price CAGR
10 Years: 19%
5 Years: 27%
3 Years: 15%
1 Year: -19%
Return on Equity
10 Years: 22%
5 Years: 25%
3 Years: 24%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Mar 2020 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Jun 2025
Equity Capital 13 13 12 12 12 12 12 12 12 12 12 12 12
Reserves 200 230 266 259 311 326 326 415 448 534 600 612 681
1 1 2 2 2 6 5 23 1 77 131 73 130
159 111 103 119 119 148 149 200 231 210 572 519 542
Total Liabilities 373 356 383 392 443 493 493 650 692 833 1,315 1,216 1,365
70 80 80 46 45 72 72 111 127 156 627 571 581
CWIP 0 0 3 0 2 2 2 0 0 3 0 4 2
Investments 2 41 26 22 20 34 34 13 13 14 0 0 0
302 235 274 323 377 384 385 526 552 661 688 641 782
Total Assets 373 356 383 392 443 493 493 650 692 833 1,315 1,216 1,365

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Mar 2020 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
72 45 44 37 31 64 125 87 96 211 235
7 41 11 -58 -31 8 -32 19 -8 -219 14
-53 -113 -19 -1 -9 -46 10 -116 -86 -41 -216
Net Cash Flow 26 -27 35 -22 -9 26 103 -9 2 -49 33

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Mar 2020 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Debtor Days 70 63 67 74 71 60 60 54 56 62 54 54
Inventory Days
Days Payable
Cash Conversion Cycle 70 63 67 74 71 60 60 54 56 62 54 54
Working Capital Days -0 22 32 26 55 38 54 40 41 45 1 27
ROCE % 40% 30% 27% 13% 21% 22% 22% 26% 38% 32% 26% 21%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
51.67% 51.67% 51.93% 51.93% 51.93% 51.93% 51.93% 51.93% 51.93% 51.90% 51.89% 51.89%
0.40% 0.25% 0.17% 0.19% 0.25% 0.61% 0.60% 0.43% 3.99% 3.96% 3.57% 3.60%
0.00% 0.00% 0.71% 0.69% 0.78% 1.03% 1.10% 1.72% 7.44% 8.66% 8.83% 8.94%
47.93% 48.08% 47.22% 47.20% 47.06% 46.45% 46.38% 45.95% 36.65% 35.48% 35.71% 35.58%
No. of Shareholders 29,95430,09727,86328,58429,34130,43731,21032,23534,29035,36838,04040,294

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls