R Systems International Ltd
R Systems is a leading provider of technology, artificial intelligence, analytics and knowledge services. It partners with customers to enable or elevate their digital transformation with diversified digital offerings including product engineering, cloud enablement, quality assurance testing and digital platforms and solutions. [1][2]
- Market Cap ₹ 3,099 Cr.
- Current Price ₹ 262
- High / Low ₹ 436 / 214
- Stock P/E 13.2
- Book Value ₹ 78.9
- Dividend Yield 5.35 %
- ROCE 32.5 %
- ROE 34.5 %
- Face Value ₹ 1.00
Pros
- Stock is providing a good dividend yield of 5.35%.
- Company has delivered good profit growth of 24.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.5%
- Company has been maintaining a healthy dividend payout of 70.8%
Cons
- Debtor days have increased from 50.3 to 65.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 291 | 289 | 263 | 264 | 317 | 392 | 439 | 578 | 814 | 904 | 911 | 1,101 | 1,289 | |
| 235 | 236 | 211 | 235 | 278 | 334 | 352 | 470 | 663 | 724 | 738 | 875 | 1,005 | |
| Operating Profit | 56 | 54 | 52 | 28 | 39 | 58 | 87 | 108 | 151 | 180 | 173 | 226 | 284 |
| OPM % | 19% | 19% | 20% | 11% | 12% | 15% | 20% | 19% | 19% | 20% | 19% | 21% | 22% |
| 53 | 74 | 17 | 14 | 9 | 15 | 13 | 47 | 7 | 71 | 46 | 83 | 58 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 8 | 8 | 14 | 28 |
| Depreciation | 7 | 10 | 7 | 7 | 7 | 9 | 13 | 15 | 20 | 24 | 23 | 22 | 46 |
| Profit before tax | 101 | 118 | 61 | 34 | 41 | 63 | 82 | 136 | 134 | 218 | 189 | 274 | 268 |
| Tax % | 26% | 23% | 33% | 33% | 24% | 18% | 14% | 15% | 16% | 20% | 21% | 19% | |
| 75 | 91 | 41 | 23 | 31 | 52 | 70 | 116 | 113 | 173 | 149 | 223 | 216 | |
| EPS in Rs | 5.89 | 7.14 | 3.33 | 1.84 | 2.50 | 4.28 | 5.86 | 9.78 | 9.53 | 14.66 | 12.56 | 18.82 | 18.28 |
| Dividend Payout % | 99% | 55% | 0% | 0% | 24% | 35% | 0% | 58% | 68% | 46% | 100% | 66% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 20% |
| 3 Years: | 11% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 24% |
| 3 Years: | 23% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 4% |
| 3 Years: | -20% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 34% |
| 3 Years: | 34% |
| Last Year: | 35% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 162 | 186 | 208 | 235 | 257 | 263 | 331 | 342 | 378 | 471 | 501 | 678 | 923 |
| 1 | 1 | 2 | 2 | 2 | 5 | 4 | 37 | 61 | 115 | 63 | 384 | 349 | |
| 118 | 50 | 49 | 60 | 65 | 85 | 116 | 84 | 113 | 208 | 158 | 197 | 239 | |
| Total Liabilities | 294 | 250 | 272 | 309 | 337 | 364 | 463 | 475 | 564 | 806 | 735 | 1,271 | 1,523 |
| 35 | 24 | 28 | 29 | 27 | 37 | 75 | 78 | 111 | 95 | 73 | 107 | 545 | |
| CWIP | 0 | 0 | 3 | 0 | 2 | 2 | 0 | 0 | 3 | 0 | 4 | 0 | 1 |
| Investments | 74 | 128 | 119 | 117 | 119 | 134 | 115 | 117 | 117 | 373 | 374 | 775 | 506 |
| 184 | 98 | 123 | 163 | 189 | 192 | 273 | 280 | 333 | 339 | 284 | 389 | 471 | |
| Total Assets | 294 | 250 | 272 | 309 | 337 | 364 | 463 | 475 | 564 | 806 | 735 | 1,271 | 1,523 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55 | 25 | 33 | 30 | 23 | 51 | 78 | 58 | 87 | 177 | 166 | 138 | |
| 39 | 39 | 12 | -35 | -19 | 10 | -51 | 42 | 11 | -208 | 59 | -340 | |
| -53 | -113 | -19 | -1 | -9 | -46 | -0 | -109 | -78 | -32 | -206 | 218 | |
| Net Cash Flow | 41 | -49 | 25 | -6 | -5 | 15 | 26 | -9 | 20 | -63 | 19 | 17 |
| Free Cash Flow | 48 | 19 | 22 | -14 | -1 | 38 | 66 | 39 | 58 | 164 | 158 | 141 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 142% | 100% | 103% | 153% | 87% | 104% | 107% | 76% | 76% | 116% | 120% | 87% |
Ratios
Standalone / View Consolidated
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 79 | 64 | 69 | 79 | 71 | 53 | 55 | 53 | 53 | 42 | 44 | 65 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 79 | 64 | 69 | 79 | 71 | 53 | 55 | 53 | 53 | 42 | 44 | 65 |
| Working Capital Days | -41 | 26 | 36 | 32 | 77 | 35 | 75 | 68 | 56 | -21 | 26 | 27 |
| ROCE % | 34% | 29% | 27% | 15% | 16% | 23% | 27% | 38% | 33% | 43% | 33% | 32% |
Insights
In beta| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| DSO (Billed Receivables) days |
|
|||||||||
| North America Revenue Share % of revenue |
||||||||||
| Top 10 Client Concentration % of revenue |
||||||||||
| Total Billable Associates (Headcount) associates |
||||||||||
| Voluntary Attrition (Permanent Employees) % |
||||||||||
| Blended Utilization % |
||||||||||
| Repeat Business % of revenue |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
-
Announcement under Regulation 30 (LODR)-Credit Rating
- ICRA reaffirmed R Systems’ issuer rating at [ICRA]AA-(Stable) on October 8, 2026.
- Closure of Trading Window
- Announcement under Regulation 30 (LODR)-Newspaper Publication
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2018
from bse
Concalls
-
Aug 2026Transcript PPT
-
May 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Mar 2023Transcript PPT
-
Dec 2022Transcript
-
Aug 2022Transcript
-
May 2022Transcript PPT
-
Mar 2022PPT
-
Nov 2021PPT
-
Aug 2021PPT
-
May 2021PPT
-
Mar 2021PPT
-
Nov 2020PPT
-
Aug 2020PPT
-
May 2020PPT
-
Feb 2020PPT
-
Nov 2019PPT
-
Aug 2019PPT
-
May 2019PPT
-
Mar 2019PPT
-
Nov 2018PPT
-
Aug 2018PPT
-
May 2018PPT
-
Feb 2018PPT
-
Nov 2017PPT
-
Aug 2017PPT
-
May 2017PPT
-
Feb 2017PPT
Business Segments[1]
a) Information Technology Services (91% in Q1 CY26 vs 89% in Q1 CY25): [2]
The company’s core offerings include software product engineering, cloud and DevOps, data and AI, quality engineering, embedded systems and firmware, automation and digital operations, experience design, and application modernization.