Roto Pumps Ltd
Roto Pumps Ltd was incorporated in 1968. Roto Pumps is the pioneer manufacturer of Progressive Cavity Pumps in India, renowned for providing efficient and reliable pumping solutions to a diverse range of industries including Wastewater, Sugar, Paper, Paint, Oil & Gas, Chemicals & Process, Ceramics, Food & Beverages, Renewable Energy & Power, Mining & Explosives, Marine & Defense. The co. is successfully exporting to more than 50 countries. Head office is in Noida, Uttar Pradesh.[1] [2]
- Market Cap ₹ 1,991 Cr.
- Current Price ₹ 317
- High / Low ₹ 374 / 149
- Stock P/E 55.5
- Book Value ₹ 32.7
- Dividend Yield 0.30 %
- ROCE 24.6 %
- ROE 21.8 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 18.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 17.9%
Cons
- Stock is trading at 9.68 times its book value
- Promoter holding has decreased over last quarter: -0.63%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Pumps
Part of BSE Industrials BSE Allcap BSE SmallCap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
89 | 90 | 94 | 97 | 101 | 114 | 135 | 132 | 127 | 176 | 226 | 274 | 281 | |
73 | 71 | 76 | 84 | 82 | 92 | 105 | 110 | 99 | 130 | 171 | 208 | 217 | |
Operating Profit | 16 | 18 | 17 | 13 | 19 | 22 | 30 | 22 | 28 | 45 | 54 | 66 | 64 |
OPM % | 18% | 20% | 18% | 13% | 19% | 19% | 22% | 17% | 22% | 26% | 24% | 24% | 23% |
0 | 1 | -0 | 0 | 1 | 1 | 1 | 3 | 5 | 4 | 4 | 4 | 5 | |
Interest | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 4 | 5 | 4 |
Depreciation | 3 | 3 | 5 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 9 | 13 | 16 |
Profit before tax | 12 | 15 | 10 | 2 | 9 | 13 | 21 | 16 | 26 | 41 | 45 | 53 | 49 |
Tax % | 33% | 35% | 42% | 82% | 42% | 36% | 24% | 26% | 29% | 26% | 27% | 26% | |
8 | 10 | 5 | 0 | 5 | 8 | 16 | 12 | 18 | 30 | 33 | 39 | 36 | |
EPS in Rs | 1.30 | 1.55 | 0.88 | 0.10 | 0.87 | 1.39 | 2.59 | 1.88 | 2.97 | 4.80 | 5.26 | 6.24 | 5.71 |
Dividend Payout % | 10% | 10% | 17% | 48% | 12% | 7% | 5% | 4% | 15% | 15% | 14% | 25% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 15% |
3 Years: | 29% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 19% |
3 Years: | 29% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 53% |
3 Years: | 56% |
1 Year: | 65% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 21% |
3 Years: | 23% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 |
Reserves | 35 | 43 | 47 | 48 | 52 | 60 | 75 | 84 | 100 | 131 | 159 | 189 | 199 |
21 | 28 | 42 | 39 | 35 | 29 | 26 | 17 | 12 | 34 | 56 | 53 | 47 | |
19 | 19 | 23 | 20 | 24 | 30 | 26 | 23 | 39 | 45 | 57 | 54 | 64 | |
Total Liabilities | 78 | 93 | 115 | 111 | 114 | 122 | 130 | 128 | 154 | 214 | 275 | 302 | 316 |
25 | 24 | 56 | 54 | 49 | 49 | 47 | 44 | 41 | 67 | 84 | 125 | 119 | |
CWIP | 1 | 8 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 8 | 25 | 0 | 3 |
Investments | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
52 | 60 | 56 | 56 | 64 | 72 | 83 | 82 | 112 | 138 | 166 | 178 | 192 | |
Total Assets | 78 | 93 | 115 | 111 | 114 | 122 | 130 | 128 | 154 | 214 | 275 | 302 | 316 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 14 | 11 | 8 | 13 | 15 | 11 | 24 | 35 | 9 | 30 | 39 | |
-11 | -19 | -22 | -2 | -3 | -5 | -6 | -6 | -3 | -18 | -39 | -25 | |
2 | 6 | 11 | -7 | -8 | -10 | -6 | -13 | -7 | 2 | 14 | -15 | |
Net Cash Flow | 1 | 1 | 1 | -1 | 2 | 0 | -0 | 5 | 25 | -7 | 4 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 89 | 86 | 79 | 76 | 102 | 96 | 92 | 67 | 75 | 90 | 80 | 80 |
Inventory Days | 199 | 180 | 235 | 208 | 516 | 644 | 711 | 797 | 838 | 700 | 233 | 215 |
Days Payable | 93 | 85 | 115 | 95 | 285 | 344 | 293 | 206 | 348 | 287 | 97 | 70 |
Cash Conversion Cycle | 195 | 180 | 200 | 188 | 333 | 396 | 510 | 658 | 566 | 503 | 216 | 224 |
Working Capital Days | 118 | 123 | 93 | 105 | 111 | 115 | 137 | 129 | 106 | 130 | 121 | 122 |
ROCE % | 26% | 24% | 15% | 6% | 13% | 18% | 25% | 18% | 24% | 30% | 26% | 25% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
9 Dec - Roto Rudra secures 400 orders for solar pumping systems.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 Dec - Roto Rudra secures over 400 global orders for solar pumping solutions.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
30 Nov - Investor visit to company plant for discussion.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Nov
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
27 Nov - Of Plant Visit by LIC Mutual Fund
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products[1]
RPL manufactures different types of industrial pumps, such as progressive cavity and single- and twin-screw variants. These pumps are specialised and custom-made and used in industries where the fluid viscosity is high. They are also used in waste-water treatment, oil and gas, marine and sugar industries.