Roto Pumps Ltd

₹ 418 -0.66%

26 Apr - close price

About

Roto Pumps Ltd was incorporated in 1968. Roto Pumps is the pioneer manufacturer of Progressive Cavity Pumps in India, renowned for providing efficient and reliable pumping solutions to a diverse range of industries including Wastewater, Sugar, Paper, Paint, Oil & Gas, Chemicals & Process, Ceramics, Food & Beverages, Renewable Energy & Power, Mining & Explosives, Marine & Defense. The co. is successfully exporting to more than 50 countries. Head office is in Noida, Uttar Pradesh.^[1] ^[2]

Key Points

Products^[1]
RPL manufactures different types of industrial pumps, such as progressive cavity and single- and twin-screw variants. These pumps are specialised and custom-made and used in industries where the fluid viscosity is high. They are also used in waste-water treatment, oil and gas, marine and sugar industries.

Website BSE NSE

Market Cap ₹ 1,314 Cr.
Current Price ₹ 418
High / Low ₹ 461 / 298
Stock P/E 36.0
Book Value ₹ 57.0
Dividend Yield 0.75 %
ROCE 23.2 %
ROE 19.9 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 28.4% CAGR over last 5 years

Cons

Stock is trading at 7.34 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Pumps

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	33.55	32.64	32.77	37.42	40.16	41.25	35.74	46.91	47.27	60.73	45.90	70.22	48.01
	23.82	28.10	22.06	27.38	30.65	33.27	26.59	36.41	36.31	44.04	35.02	51.17	35.75
Operating Profit	9.73	4.54	10.71	10.04	9.51	7.98	9.15	10.50	10.96	16.69	10.88	19.05	12.26
OPM %	29.00%	13.91%	32.68%	26.83%	23.68%	19.35%	25.60%	22.38%	23.19%	27.48%	23.70%	27.13%	25.54%
	0.67	2.10	0.93	0.56	1.38	1.30	0.52	0.82	2.52	0.40	1.31	0.96	1.57
Interest	0.08	0.03	0.12	0.12	0.24	0.99	0.44	0.81	1.02	0.94	0.89	0.88	1.02
Depreciation	1.42	1.41	1.44	1.06	1.37	1.55	1.48	1.71	1.80	2.29	2.38	2.85	2.98
Profit before tax	8.90	5.20	10.08	9.42	9.28	6.74	7.75	8.80	10.66	13.86	8.92	16.28	9.83
Tax %	24.72%	37.69%	25.60%	23.78%	23.81%	33.23%	26.84%	25.57%	25.80%	26.91%	26.23%	25.18%	22.48%
	6.71	3.24	7.50	7.18	7.07	4.50	5.67	6.56	7.91	10.14	6.58	12.17	7.63
EPS in Rs	2.17	1.05	2.43	2.32	2.29	1.43	1.81	2.09	2.52	3.23	2.10	3.87	2.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	76	89	90	94	95	95	109	128	122	116	152	191	225
	62	73	71	76	78	74	87	99	100	86	113	142	166
Operating Profit	14	16	18	19	17	21	22	28	21	30	39	48	59
OPM %	18%	18%	20%	20%	18%	22%	20%	22%	18%	26%	26%	25%	26%
	1	0	1	-0	0	0	1	2	4	4	4	4	4
Interest	2	2	1	2	3	3	3	3	2	1	2	4	4
Depreciation	2	3	3	5	8	7	7	7	7	6	5	7	10
Profit before tax	11	12	15	12	6	11	13	20	17	27	36	41	49
Tax %	32%	33%	35%	36%	30%	35%	36%	25%	24%	28%	26%	26%
	7	8	10	7	4	7	9	15	13	19	26	30	37
EPS in Rs	2.35	2.60	3.09	2.40	1.39	2.30	2.77	4.95	4.16	6.28	8.36	9.64	11.63
Dividend Payout %	11%	10%	10%	12%	7%	9%	7%	5%	4%	14%	17%	16%

Compounded Sales Growth
10 Years:	8%
5 Years:	12%
3 Years:	16%
TTM:	31%

Compounded Profit Growth
10 Years:	14%
5 Years:	28%
3 Years:	33%
TTM:	48%

Stock Price CAGR
10 Years:	37%
5 Years:	53%
3 Years:	73%
1 Year:	34%

Return on Equity
10 Years:	17%
5 Years:	19%
3 Years:	20%
Last Year:	20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3	6
Reserves	28	35	43	50	53	59	67	81	92	109	137	163	173
	17	21	28	42	39	35	29	26	17	12	31	53	44
	20	19	19	22	19	22	28	25	22	36	41	52	53
Total Liabilities	68	78	93	116	115	119	127	136	134	161	212	271	276
	23	25	24	56	54	49	49	46	43	39	62	80	83
CWIP	0	1	8	1	1	0	0	0	1	1	7	21	23
Investments	0	0	0	3	7	7	7	9	12	14	16	18	20
	45	52	60	57	53	63	70	81	79	107	127	152	150
Total Assets	68	78	93	116	115	119	127	136	134	161	212	271	276

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	5	10	14	11	15	12	16	13	24	36	8	31
	-3	-11	-19	-22	-9	-3	-5	-8	-8	-4	-19	-42
	-2	2	6	11	-7	-8	-10	-6	-13	-7	3	15
Net Cash Flow	-0	1	1	0	-1	1	1	-0	3	25	-8	3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	103	89	86	81	85	118	102	102	83	98	109	94
Inventory Days	186	199	180	231	201	493	561	570	696	622	524	448
Days Payable	91	93	85	112	98	280	312	250	243	292	241	213
Cash Conversion Cycle	198	195	180	200	188	330	350	422	536	428	392	329
Working Capital Days	102	118	123	98	98	119	118	142	142	120	144	136
ROCE %	29%	26%	24%	17%	10%	14%	17%	22%	17%	24%	25%	23%

Shareholding Pattern

Numbers in percentages

3 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	69.97%	69.97%	69.97%	70.45%	68.86%	68.86%	68.86%	67.26%	67.26%	67.26%	67.26%	67.26%
	0.49%	0.85%	1.02%	1.82%	3.06%	4.33%	4.70%	7.47%	7.29%	6.19%	2.69%	0.49%
	29.54%	29.18%	29.01%	27.73%	28.08%	26.80%	26.45%	25.26%	25.46%	26.53%	30.05%	32.26%
No. of Shareholders	11,401	10,041	9,553	9,453	10,164	10,590	10,105	10,971	15,164	20,684	24,862	26,741

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	69.70%	69.70%	69.70%	69.70%	69.93%	70.45%	67.26%	67.26%
	0.00%	0.00%	0.00%	0.55%	0.55%	1.82%	7.47%	0.49%
	1.45%	0.73%	0.73%	0.00%	0.00%	0.00%	0.00%	0.00%
	28.85%	29.58%	29.58%	29.75%	29.52%	27.73%	25.26%	32.26%
No. of Shareholders	4,430	7,055	7,000	6,332	7,347	9,453	10,971	26,741

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Roto Pumps Ltd

Roto Pumps Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings