Rashtriya Chemicals & Fertilizers Ltd

Rashtriya Chemicals & Fertilizers Ltd

₹ 160 -2.14%
12 Jun 3:03 p.m.
About

Rashtriya Chemicals & Fertilizers is a public sector undertaking (PSU) with 75% stake owned by GOI. Company is engaged in manufacturing and marketing of fertilizers and industrial chemicals.[1]

Key Points

Business Division [1]
Co. operates in two business divisions- Industrial and Fertilizers

  • Market Cap 8,849 Cr.
  • Current Price 160
  • High / Low 245 / 108
  • Stock P/E 37.1
  • Book Value 86.2
  • Dividend Yield 0.77 %
  • ROCE 7.48 %
  • ROE 5.09 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 30.1%
  • Company's working capital requirements have reduced from 57.7 days to 43.7 days

Cons

  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Company has a low return on equity of 9.84% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4,110 4,957 5,576 6,235 4,684 4,043 4,155 4,904 3,880 4,396 4,290 4,518 3,730
3,736 4,523 5,171 5,797 4,487 3,914 4,049 4,819 3,684 4,280 4,088 4,339 3,551
Operating Profit 374 433 405 438 197 129 106 84 195 116 202 179 178
OPM % 9% 9% 7% 7% 4% 3% 3% 2% 5% 3% 5% 4% 5%
31 61 22 38 116 58 67 37 44 30 43 42 54
Interest 52 50 59 70 44 39 44 48 52 70 76 53 54
Depreciation 47 45 56 51 59 56 56 56 64 60 62 63 78
Profit before tax 306 399 311 355 209 92 73 17 122 16 106 105 101
Tax % 24% 26% 17% 32% 18% 26% 29% 36% 20% 34% 26% 24% 28%
234 295 257 243 171 68 52 10 98 11 79 80 73
EPS in Rs 4.23 5.35 4.67 4.41 3.11 1.23 0.94 0.19 1.77 0.19 1.42 1.44 1.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6,559 7,691 8,099 7,099 7,255 8,885 9,698 8,281 12,812 21,452 16,981 16,934
5,990 6,871 7,624 6,680 6,986 8,442 9,110 7,527 11,818 19,967 16,459 16,259
Operating Profit 570 820 475 419 268 443 588 754 994 1,484 523 675
OPM % 9% 11% 6% 6% 4% 5% 6% 9% 8% 7% 3% 4%
72 66 84 66 61 104 26 131 263 236 204 169
Interest 133 118 147 96 64 157 239 181 130 234 190 254
Depreciation 142 258 148 141 137 156 171 175 184 212 233 263
Profit before tax 367 510 265 249 128 235 203 528 944 1,274 304 328
Tax % 32% 37% 35% 28% 39% 41% -3% 28% 25% 24% 25% 26%
250 322 173 179 79 139 208 382 704 967 228 242
EPS in Rs 4.53 5.84 3.13 3.25 1.43 2.52 3.77 6.92 12.77 17.53 4.13 4.38
Dividend Payout % 33% 31% 35% 34% 42% 31% 75% 43% 30% 30% 30% 30%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: 10%
TTM: 0%
Compounded Profit Growth
10 Years: -3%
5 Years: -3%
3 Years: -27%
TTM: 22%
Stock Price CAGR
10 Years: 12%
5 Years: 30%
3 Years: 25%
1 Year: -1%
Return on Equity
10 Years: 9%
5 Years: 11%
3 Years: 10%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 552 552 552 552 552 552 552 552 552 552 552 552
Reserves 1,957 2,159 2,265 2,373 2,378 2,483 2,635 2,805 3,338 4,047 4,065 4,203
1,739 1,956 2,997 1,769 1,331 3,462 4,814 2,079 2,979 1,877 3,297 2,762
1,372 1,564 1,858 1,866 2,087 2,452 2,316 2,240 3,698 3,267 3,575 3,759
Total Liabilities 5,620 6,230 7,672 6,559 6,348 8,948 10,317 7,675 10,566 9,742 11,488 11,276
1,620 1,500 1,507 1,547 1,910 1,950 2,130 2,182 2,134 2,543 2,558 2,905
CWIP 77 61 150 107 152 276 433 406 513 211 431 579
Investments 18 0 49 45 62 86 263 650 942 1,002 1,002 1,105
3,905 4,669 5,966 4,860 4,223 6,636 7,490 4,437 6,977 5,986 7,497 6,687
Total Assets 5,620 6,230 7,672 6,559 6,348 8,948 10,317 7,675 10,566 9,742 11,488 11,276

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
314 227 -633 1,595 1,078 -1,636 -522 5,211 -592 787 0 2,364
-82 -216 -259 -180 -496 -310 -531 -610 -379 -316 0 -681
-208 4 811 -1,406 -588 1,945 1,052 -3,131 599 -1,560 0 -853
Net Cash Flow 24 15 -82 9 -5 -2 -1 1,470 -372 -1,088 0 831

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 154 156 195 187 144 187 171 64 86 44 76 67
Inventory Days 94 101 122 97 90 139 78 82 138 80 95 56
Days Payable 58 60 63 75 82 106 80 91 137 61 71 79
Cash Conversion Cycle 191 198 254 209 151 220 170 55 87 63 101 44
Working Capital Days 147 150 185 163 126 185 207 52 69 49 81 44
ROCE % 12% 14% 8% 7% 4% 7% 8% 10% 15% 21% 6% 7%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
2.95% 3.07% 2.97% 2.37% 2.27% 2.55% 2.92% 2.58% 2.40% 2.32% 2.26% 2.46%
0.30% 0.66% 1.13% 1.17% 0.35% 0.34% 0.35% 0.34% 0.35% 0.29% 0.29% 0.30%
21.75% 21.27% 20.88% 21.46% 22.37% 22.10% 21.74% 22.08% 22.25% 22.39% 22.45% 22.24%
No. of Shareholders 2,35,5192,23,0872,15,6492,33,5732,40,8782,40,2982,60,1822,93,1603,18,1333,59,4013,60,2803,59,464

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls