Rama Steel Tubes Ltd

Rama Steel Tubes Ltd

₹ 13.8 -1.79%
25 Apr - close price
About

Incorporated in 1974, Rama steel tubes is one of the leading manufacturers of Steel Pipes & Tubes, Rigid PVC & G.I. Pipes and square section products in India. [1]

Key Points

Product Portfolio
Company is into manufacturing and trading steel tubes and pipes and galvanised iron pipes. Its product range includes MS ERW black pipes and galvanised iron pipes in light, medium and heavy sizes. [1] [2]

  • Market Cap 2,035 Cr.
  • Current Price 13.8
  • High / Low 16.8 / 10.0
  • Stock P/E 79.8
  • Book Value 1.81
  • Dividend Yield 0.00 %
  • ROCE 12.8 %
  • ROE 11.6 %
  • Face Value 1.00

Pros

  • Company's working capital requirements have reduced from 88.4 days to 67.8 days

Cons

  • Stock is trading at 7.61 times its book value
  • Promoter holding has decreased over last quarter: -0.53%
  • Company has a low return on equity of 10.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
111.92 104.31 92.57 114.38 114.83 195.54 178.20 250.03 244.66 336.98 219.29 155.63 211.45
107.12 100.37 88.30 109.01 110.46 188.95 175.17 245.63 236.58 319.64 208.54 149.35 199.85
Operating Profit 4.80 3.94 4.27 5.37 4.37 6.59 3.03 4.40 8.08 17.34 10.75 6.28 11.60
OPM % 4.29% 3.78% 4.61% 4.69% 3.81% 3.37% 1.70% 1.76% 3.30% 5.15% 4.90% 4.04% 5.49%
0.34 0.98 1.50 0.82 1.09 1.52 0.64 0.96 1.53 0.87 1.05 1.37 2.03
Interest 1.43 1.40 1.87 1.96 2.05 1.99 2.32 2.24 3.10 3.63 3.04 1.27 4.96
Depreciation 0.62 0.79 0.77 0.79 0.81 0.77 0.72 0.79 0.76 0.82 0.97 1.04 1.13
Profit before tax 3.09 2.73 3.13 3.44 2.60 5.35 0.63 2.33 5.75 13.76 7.79 5.34 7.54
Tax % 23.95% 24.91% 23.00% 19.48% 24.23% 37.01% 36.51% 29.18% 25.04% 26.82% 26.70% 25.09% 24.27%
2.36 2.05 2.41 2.77 1.96 3.38 0.40 1.66 4.31 10.08 5.71 4.00 5.70
EPS in Rs 0.02 0.02 0.02 0.02 0.02 0.03 0.00 0.01 0.03 0.07 0.04 0.03 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
154 185 181 192 215 235 334 405 292 326 517 1,010 923
150 182 176 187 202 216 314 390 286 315 496 977 877
Operating Profit 3 3 5 6 14 19 20 14 6 11 21 33 46
OPM % 2% 2% 3% 3% 6% 8% 6% 4% 2% 3% 4% 3% 5%
2 6 4 3 3 3 4 6 7 5 4 4 5
Interest 4 5 5 5 6 8 6 8 8 6 8 11 13
Depreciation 1 2 2 2 3 3 2 2 2 3 3 3 4
Profit before tax 0 2 2 1 8 12 16 10 3 7 15 22 34
Tax % 35% 31% 13% 22% 34% 31% 35% 24% 49% 21% 28% 27%
0 1 2 1 5 8 11 8 1 5 11 16 25
EPS in Rs 0.01 0.06 0.12 0.01 0.05 0.07 0.08 0.06 0.01 0.04 0.08 0.12 0.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 8% 0%
Compounded Sales Growth
10 Years: 18%
5 Years: 25%
3 Years: 51%
TTM: 6%
Compounded Profit Growth
10 Years: 31%
5 Years: 9%
3 Years: 129%
TTM: 161%
Stock Price CAGR
10 Years: %
5 Years: 59%
3 Years: 143%
1 Year: 33%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 10%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 0 1 7 8 8 8 8 8 8 47 51
Reserves 16 17 19 18 17 38 64 73 75 80 90 139 217
Preference Capital 0 0 1 1 1 0 0 0 0 0 0 0
47 41 39 55 57 53 50 70 69 76 118 128 96
7 12 16 22 22 29 13 24 36 28 54 57 73
Total Liabilities 70 70 75 96 104 128 135 176 188 193 271 370 437
15 15 14 12 16 23 29 27 27 38 36 79 81
CWIP 0 0 1 6 1 0 0 1 7 2 6 1 2
Investments 2 2 3 13 13 3 8 10 13 14 13 17 15
54 52 57 65 73 102 98 137 142 140 215 273 338
Total Assets 70 70 75 96 104 128 135 176 188 193 271 370 437

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-4 13 8 3 5 -8 6 -11 14 4 -33 -48
-2 -2 -3 -7 -2 3 -5 -1 -5 -6 -3 -44
6 -11 -4 9 -5 7 -1 12 -9 1 33 94
Net Cash Flow -0 0 0 5 -2 1 -0 0 0 -2 -4 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 33 33 35 21 33 47 35 44 69 39 52 43
Inventory Days 57 36 47 55 62 93 40 46 37 70 70 24
Days Payable 6 12 17 5 26 27 4 18 41 27 36 8
Cash Conversion Cycle 84 57 66 71 70 114 71 72 65 82 87 60
Working Capital Days 87 58 60 65 71 104 82 86 97 96 101 68
ROCE % 6% 11% 11% 9% 17% 21% 20% 13% 7% 8% 12% 13%

Shareholding Pattern

Numbers in percentages

87 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
62.33% 62.33% 62.33% 70.46% 70.46% 65.40% 65.40% 65.11% 63.91% 57.14% 57.22% 56.70%
0.00% 0.12% 0.59% 0.38% 2.76% 4.49% 3.33% 2.74% 2.16% 0.33% 0.33% 0.08%
0.00% 0.00% 0.00% 0.71% 0.71% 0.66% 0.66% 0.67% 0.63% 0.69% 0.59% 0.00%
37.67% 37.55% 37.08% 28.45% 26.07% 29.44% 30.60% 31.48% 33.30% 41.83% 41.84% 43.24%
No. of Shareholders 3,7634,2497,52127,02619,27324,27833,59254,99759,60871,73374,0861,64,880

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls