Rama Steel Tubes Ltd

Rama Steel Tubes Ltd

₹ 13.8 -1.79%
25 Apr - close price
About

Incorporated in 1974, Rama steel tubes is one of the leading manufacturers of Steel Pipes & Tubes, Rigid PVC & G.I. Pipes and square section products in India. [1]

Key Points

Product Portfolio
Company is into manufacturing and trading steel tubes and pipes and galvanised iron pipes. Its product range includes MS ERW black pipes and galvanised iron pipes in light, medium and heavy sizes. [1] [2]

  • Market Cap 2,035 Cr.
  • Current Price 13.8
  • High / Low 16.8 / 10.0
  • Stock P/E 60.8
  • Book Value 2.08
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE 15.2 %
  • Face Value 1.00

Pros

Cons

  • Promoter holding has decreased over last quarter: -0.53%
  • Debtor days have increased from 51.4 to 63.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
153.93 139.16 138.30 192.99 184.98 251.90 240.02 347.24 350.25 399.24 312.52 203.33 262.39
148.20 131.53 131.03 183.77 175.85 236.26 233.71 339.57 340.68 371.59 296.38 191.18 245.16
Operating Profit 5.73 7.63 7.27 9.22 9.13 15.64 6.31 7.67 9.57 27.65 16.14 12.15 17.23
OPM % 3.72% 5.48% 5.26% 4.78% 4.94% 6.21% 2.63% 2.21% 2.73% 6.93% 5.16% 5.98% 6.57%
0.99 4.55 4.84 2.97 2.97 -0.92 3.60 3.33 7.10 -5.33 2.04 1.13 1.78
Interest 1.82 1.77 2.25 2.50 2.89 3.25 3.84 4.06 5.69 6.62 7.19 3.94 7.27
Depreciation 1.25 0.58 0.98 1.08 1.13 1.08 1.06 1.18 1.23 1.25 1.42 1.33 1.45
Profit before tax 3.65 9.83 8.88 8.61 8.08 10.39 5.01 5.76 9.75 14.45 9.57 8.01 10.29
Tax % 17.81% 20.35% 20.05% 17.65% 30.69% 28.78% 15.57% 10.94% 20.00% 19.24% 22.05% 17.98% 13.31%
3.01 7.83 7.10 7.09 5.60 7.40 4.23 5.13 7.80 11.67 7.46 6.58 8.92
EPS in Rs 0.02 0.06 0.06 0.06 0.04 0.06 0.03 0.04 0.05 0.08 0.05 0.04 0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
192 242 260 377 504 353 470 768 1,337 1,177
187 227 240 354 488 344 452 726 1,285 1,104
Operating Profit 6 15 20 22 16 9 18 42 51 73
OPM % 3% 6% 8% 6% 3% 2% 4% 5% 4% 6%
3 3 4 5 5 6 8 9 8 -0
Interest 5 6 8 6 9 10 8 11 20 25
Depreciation 2 3 3 2 3 3 3 4 5 5
Profit before tax 1 9 13 18 9 2 15 36 35 42
Tax % 22% 30% 28% 31% 11% 80% 16% 24% 22%
1 6 9 13 8 0 12 27 27 35
EPS in Rs 0.01 0.05 0.08 0.10 0.07 0.00 0.10 0.22 0.19 0.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 56%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: 296%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: 59%
3 Years: 140%
1 Year: 30%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 17%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 7 8 8 8 8 8 8 47 51
Reserves 18 18 40 68 79 79 92 118 179 258
Preference Capital 1 1 0 0 0 0 0 0 0
55 57 57 63 90 83 85 138 193 142
22 24 31 14 24 67 62 94 277 220
Total Liabilities 96 107 135 153 200 238 248 358 695 671
12 17 26 42 41 41 51 57 106 108
CWIP 6 1 1 0 1 7 4 6 1 2
Investments 13 12 2 2 5 7 8 8 13 12
65 77 106 109 154 183 184 288 574 549
Total Assets 96 107 135 153 200 238 248 358 695 671

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 5 -7 5 -17 30 25 -35 -96
-7 -2 -1 -9 -3 -7 -10 -9 -53
9 -5 10 6 17 -17 -6 41 143
Net Cash Flow 5 -1 1 2 -3 6 9 -3 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 21 36 46 37 47 75 41 50 64
Inventory Days 55 54 84 37 40 61 62 53 58
Days Payable 5 26 25 5 15 67 43 37 63
Cash Conversion Cycle 71 64 105 69 72 69 60 67 58
Working Capital Days 65 67 95 82 84 96 69 77 79
ROCE % 19% 22% 20% 12% 7% 13% 21% 16%

Shareholding Pattern

Numbers in percentages

87 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
62.33% 62.33% 62.33% 70.46% 70.46% 65.40% 65.40% 65.11% 63.91% 57.14% 57.22% 56.70%
0.00% 0.12% 0.59% 0.38% 2.76% 4.49% 3.33% 2.74% 2.16% 0.33% 0.33% 0.08%
0.00% 0.00% 0.00% 0.71% 0.71% 0.66% 0.66% 0.67% 0.63% 0.69% 0.59% 0.00%
37.67% 37.55% 37.08% 28.45% 26.07% 29.44% 30.60% 31.48% 33.30% 41.83% 41.84% 43.24%
No. of Shareholders 3,7634,2497,52127,02619,27324,27833,59254,99759,60871,73374,0861,64,880

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls