Radiowalla Network Ltd

AI
Radiowalla Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Radiowalla Network Ltd

₹ 28.6 -1.89%
30 Sep - close price
radiowalla.in NSE - SME: RADIOWALLA
About

Incorporated in July 2010, Radiowalla Network Ltd is a premicr provider of in-store radio and Digital Out-of-Home (DOOH) advertising solutions[1]

Key Points

Business Overview:[1]
RNL is an in-store radio company. It has collaboration with 500+ retailers across 10 countries with 1 Billion Listener and 100+ Advt Campaigns

Website NSE - ST
  • Market Cap ₹ 20.2 Cr.
  • Current Price ₹ 28.6
  • High / Low ₹ 72.0 / 22.2
  • Stock P/E 183
  • Book Value ₹ 28.9
  • Dividend Yield 0.00 %
  • ROCE 2.01 %
  • ROE 0.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.99 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.47% over last 3 years.
  • Earnings include an other income of Rs.0.65 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
7.73 7.36 7.92 9.68 10.82 10.07
7.41 6.12 7.11 8.92 9.90 9.32
Operating Profit 0.32 1.24 0.81 0.76 0.92 0.75
OPM % 4.14% 16.85% 10.23% 7.85% 8.50% 7.45%
0.02 -0.00 0.06 0.21 0.38 0.34
Interest 0.07 0.09 0.08 0.10 0.04 0.08
Depreciation 0.19 0.20 0.23 0.29 0.18 0.41
Profit before tax 0.08 0.95 0.56 0.58 1.08 0.60
Tax % 75.00% -0.00% -12.50% 31.03% 66.67% 30.00%
0.02 0.96 0.63 0.39 0.37 0.42
EPS in Rs 0.47 22.78 1.22 0.55 0.52 0.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.77 10.49 13.98 15.27 20.49 20.31
5.49 9.77 12.45 13.28 18.76 19.64
Operating Profit 0.28 0.72 1.53 1.99 1.73 0.67
OPM % 4.85% 6.86% 10.94% 13.03% 8.44% 3.30%
0.04 -0.00 0.03 0.07 0.59 0.65
Interest 0.18 0.15 0.16 0.12 0.19 0.23
Depreciation 0.11 0.13 0.27 0.43 0.47 0.89
Profit before tax 0.03 0.44 1.13 1.51 1.66 0.20
Tax % -266.67% -6.82% 5.31% -4.64% 53.61% 45.00%
0.11 0.46 1.07 1.59 0.76 0.11
EPS in Rs 2.61 10.92 25.39 3.07 1.08 0.16
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 13%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: 0%
3 Years: -53%
TTM: -86%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -59%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 6%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.42 0.42 0.42 5.17 7.05 7.05
Reserves 0.12 0.58 3.62 1.50 12.74 13.30
1.15 0.99 1.05 0.96 1.34 1.20
4.25 4.00 3.78 2.26 3.50 2.44
Total Liabilities 5.94 5.99 8.87 9.89 24.63 23.99
1.70 1.64 2.44 2.83 6.99 7.52
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 0.16 0.16 0.16 0.16 0.16 0.80
4.08 4.19 6.27 6.90 17.48 15.67
Total Assets 5.94 5.99 8.87 9.89 24.63 23.99

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.39 0.11 1.11 0.73 1.34 -1.05
0.01 -0.08 -1.03 -0.76 -3.43 -2.49
-0.19 -0.30 -0.08 0.78 11.92 -0.28
Net Cash Flow 0.21 -0.27 -0.00 0.75 9.84 -3.82
Free Cash Flow 0.35 0.03 0.05 -0.10 -2.73 -2.46
CFO/OP 139% 15% 73% 37% 77% -157%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 167.00 89.08 116.71 88.68 72.32 89.50
Inventory Days
Days Payable
Cash Conversion Cycle 167.00 89.08 116.71 88.68 72.32 89.50
Working Capital Days -80.34 -11.83 52.48 77.45 57.00 102.62
ROCE % 32.07% 36.44% 25.63% 13.28% 2.01%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Brands serviced
brands

Log in to view insights

Please log in to see hidden values.

Login
Stores connected
stores
Cities/towns serviced in India
cities
Unique playlists delivered daily
playlists
Countries of presence
countries
Digital hoardings (DOOH)
hoardings
Digital screens under CMS
screens
Music library size
tracks

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
41.02% 41.04% 41.13% 41.20% 41.20% 41.25% 41.43% 41.54%
0.57% 0.57% 0.57% 0.57% 0.57% 0.57% 0.57% 1.20%
3.77% 0.05% 2.22% 2.22% 2.23% 2.22% 0.00% 0.00%
54.64% 58.34% 56.07% 56.00% 56.00% 55.96% 58.00% 57.25%
No. of Shareholders 413532507527575555550558

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls