DAPS Advertising Ltd

AI
DAPS Advertising Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

DAPS Advertising Ltd

₹ 21.9 15.26%
13 Nov - close price
dapsadvertising.com BSE - SME: 543651
About

Incorporated in 1999, DAPS Advertising Ltd is an advertising agency that provides advertising
media services[1]

Key Points

Business Overview:[1]
DAPSAL is a media and advertising agency accredited by the Indian Newspaper Society. It offers advertising across various platforms, including newspapers, FM radio, brochures, television, and outdoor hoardings. The company has also entered Digital Out-Of-Home (DOOH) advertising and produces video films, which are distributed via LED vans, cinemas, and televisions.

Website BSE
  • Market Cap ₹ 11.3 Cr.
  • Current Price ₹ 21.9
  • High / Low ₹ 29.0 / 12.0
  • Stock P/E 8.09
  • Book Value ₹ 35.8
  • Dividend Yield 1.14 %
  • ROCE 10.4 %
  • ROE 7.77 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.61 times its book value
  • Company's working capital requirements have reduced from 110 days to 77.7 days

Cons

  • Company has a low return on equity of 7.43% over last 3 years.
  • Company has high debtors of 156 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
14.58 15.57 10.74 9.61 8.02 11.05 9.84 12.33 9.37
13.38 14.15 10.07 9.53 7.64 10.06 9.31 11.21 8.76
Operating Profit 1.20 1.42 0.67 0.08 0.38 0.99 0.53 1.12 0.61
OPM % 8.23% 9.12% 6.24% 0.83% 4.74% 8.96% 5.39% 9.08% 6.51%
0.08 0.19 0.12 0.85 0.28 0.24 0.25 0.30 0.23
Interest 0.02 0.02 0.02 0.03 0.00 0.03 0.04 0.03 0.02
Depreciation 0.09 0.12 0.09 0.12 0.12 0.15 0.14 0.18 0.16
Profit before tax 1.17 1.47 0.68 0.78 0.54 1.05 0.60 1.21 0.66
Tax % 24.79% 25.85% 25.00% 25.64% 24.07% 24.76% 25.00% 24.79% 25.76%
0.88 1.11 0.50 0.58 0.40 0.78 0.45 0.91 0.49
EPS in Rs 2.53 2.14 0.97 1.12 0.77 1.51 0.87 1.76 0.95
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
23.29 37.81 20.19 7.86 18.53 29.82 20.36 19.06 22.17 21.70
21.45 35.54 19.44 7.57 16.73 26.20 19.60 17.69 20.50 19.97
Operating Profit 1.84 2.27 0.75 0.29 1.80 3.62 0.76 1.37 1.67 1.73
OPM % 7.90% 6.00% 3.71% 3.69% 9.71% 12.14% 3.73% 7.19% 7.53% 7.97%
0.11 0.13 0.15 0.18 0.09 -0.70 0.97 0.52 0.54 0.53
Interest 0.11 0.13 0.21 0.20 0.29 0.07 0.06 0.03 0.07 0.05
Depreciation 0.14 0.12 0.15 0.14 0.14 0.20 0.22 0.27 0.33 0.34
Profit before tax 1.70 2.15 0.54 0.13 1.46 2.65 1.45 1.59 1.81 1.87
Tax % 29.41% 26.98% 25.93% 30.77% 25.34% 25.28% 24.83% 25.16% 24.86%
1.20 1.57 0.39 0.10 1.09 1.98 1.09 1.19 1.35 1.40
EPS in Rs 3.45 4.52 1.12 0.29 3.14 3.83 2.11 2.30 2.61 2.71
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 13.06% 7.11% 8.69% 9.57%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: -9%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 68%
3 Years: -21%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -13%
1 Year: 4%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 7%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 3.47 3.47 3.47 3.47 3.47 5.17 5.17 5.17 5.17 5.17
Reserves 1.71 3.28 3.68 3.78 4.87 9.65 10.48 11.59 12.84 13.34
1.56 2.18 1.83 1.23 0.41 0.28 0.18 0.13 1.43 0.04
7.03 4.21 4.30 3.45 4.60 4.03 2.76 3.97 4.54 3.74
Total Liabilities 13.77 13.14 13.28 11.93 13.35 19.13 18.59 20.86 23.98 22.29
0.34 1.48 1.43 1.32 1.34 1.42 2.22 2.44 2.60 2.74
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.04
13.43 11.66 11.85 10.61 12.01 17.71 16.37 18.38 21.34 19.51
Total Assets 13.77 13.14 13.28 11.93 13.35 19.13 18.59 20.86 23.98 22.29

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.70 -0.36 0.35 1.36 0.54 0.87 -0.63 2.75 1.13
-0.08 -1.13 -0.11 0.01 -0.06 -0.10 -0.96 -0.12 -0.39
0.66 0.66 -0.55 -0.80 -0.82 4.36 -0.35 -0.16 1.12
Net Cash Flow 1.28 -0.83 -0.31 0.57 -0.34 5.13 -1.94 2.47 1.87
Free Cash Flow 0.61 -1.62 0.24 1.33 0.38 0.58 -1.65 2.26 0.65
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 69% 10% 63% 514% 50% 43% -36% 229% 95%

Ratios

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 156.72 78.87 148.42 323.67 168.61 108.32 162.24 164.88 155.91
Inventory Days
Days Payable
Cash Conversion Cycle 156.72 78.87 148.42 323.67 168.61 108.32 162.24 164.88 155.91
Working Capital Days 38.87 48.85 79.73 177.39 96.32 74.54 136.79 114.90 77.71
ROCE % 29.10% 8.38% 3.78% 20.31% 30.94% 9.76% 9.90% 10.35%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Electronic Media Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Outdoor Media Revenue Share
%
Print Media Revenue Share
%
Number of Permanent Employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Nov 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026Sep 2026
64.90% 64.90% 65.13% 65.21% 65.21% 65.21% 65.21% 65.21% 65.21% 65.21%
35.09% 35.09% 34.86% 34.79% 34.78% 34.78% 34.78% 34.79% 34.79% 34.79%
No. of Shareholders 350215198210203207203205203200

Documents

Announcements

Annual reports

DRHP