Cash UR Drive Marketing Limited

Cash UR Drive Marketing Limited

₹ 157 0.32%
29 May - close price
About

Incorporated in July 2009, Cash Ur Drive Marketing Limited specializes in outdoor advertising, focusing on vehicle wrap advertising as mobile billboards.[1]

Key Points

Business profile[1]
Cash Ur Drive Marketing Limited is an Out-of-Home (OOH) advertising company offering a wide range of advertising solutions across multiple formats. Its services include Transit Media (ads on cabs, buses, autos, EVs), Outdoor Media (billboards, digital wall paintings), as well as Print Media and Digital Media Services, catering to diverse client needs across urban and semi-urban markets.

  • Market Cap 276 Cr.
  • Current Price 157
  • High / Low 166 / 85.0
  • Stock P/E 9.40
  • Book Value 77.3
  • Dividend Yield 0.00 %
  • ROCE 40.3 %
  • ROE 30.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 23.8 days to 112 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Mar 2025 Sep 2025 Mar 2026
64 76 78 109
53 65 64 89
Operating Profit 10 11 14 20
OPM % 16% 14% 17% 18%
1 2 1 5
Interest 0 0 0 0
Depreciation 0 0 0 0
Profit before tax 11 13 15 24
Tax % 26% 24% 25% 24%
8 10 11 19
EPS in Rs 6.92 7.22 6.17 10.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
82 82 94 139 187
80 76 85 118 153
Operating Profit 1 6 9 21 34
OPM % 2% 8% 9% 15% 18%
4 1 4 3 6
Interest 0 0 1 0 0
Depreciation 0 0 0 0 0
Profit before tax 5 7 12 23 39
Tax % 28% 31% 24% 24% 25%
3 5 9 18 29
EPS in Rs 3,000.00 501.00 15.37 13.42 16.66
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 80%
TTM: 77%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 33%
3 Years: 34%
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.10 6 13 18
Reserves 14 19 18 43 119
2 5 0 0 1
37 54 69 38 65
Total Liabilities 52 78 93 94 203
2 2 2 2 2
CWIP 0 0 0 1 6
Investments 6 6 23 30 32
45 71 68 61 163
Total Assets 52 78 93 94 203

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-9 3 24 -14
-1 0 -6 -6
-0 -0 -5 14
Net Cash Flow -10 3 13 -7
Free Cash Flow -9 3 23 -15
CFO/OP -571% 84% 324% -51%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 51 150 140 98 146
Inventory Days
Days Payable
Cash Conversion Cycle 51 150 140 98 146
Working Capital Days -7 -2 -71 31 112
ROCE % 37% 46% 55% 40%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Sep 2025
Number of EV Charging / Battery Swapping Stations
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Exclusive Media Assets - Buses (Standard & E-Buses)
Number
Number of Exclusive Media Assets - Cabs
Number
Geographical Presence - Number of Cities
Number
Revenue Mix - Exclusive Media
Percentage
Number of Digital Screens (DOOH)
Number
Public Bicycle Shelters (PBS) across Delhi & Chandigarh
Number
Total Number of Campaigns Executed (Cumulative)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025Mar 2026
57.23% 57.23% 57.23%
9.43% 8.14% 7.38%
6.87% 6.47% 6.48%
26.46% 28.16% 28.90%
No. of Shareholders 485419391

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents