Bright Outdoor Media Ltd
₹ 356
-3.97%
06 Nov
- close price
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 776 Cr.
- Current Price ₹ 356
- High / Low ₹ 450 / 323
- Stock P/E 31.0
- Book Value ₹ 89.5
- Dividend Yield 0.14 %
- ROCE 18.7 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 86.7% CAGR over last 5 years
Cons
- Company has a low return on equity of 13.1% over last 3 years.
- Company has high debtors of 188 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 127 | 153 | 162 | |
| Sales growth | -66% | +110% | +81% | +17% | +19% | +21% | +22% | |
| 64 | 19 | 44 | 79 | 84 | 101 | 120 | 128 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 | 33 | 34 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% | 21% | 21% |
| 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 | 32 | 33 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% | 26% | |
| 2 | 1 | 3 | 7 | 16 | 19 | 24 | 25 | |
| EPS in Rs | 1.12 | 0.70 | 1.70 | 3.40 | 7.36 | 8.75 | 11.02 | 11.45 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 4% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 19% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 87% |
| 3 Years: | 50% |
| TTM: | 25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 | 22 | 22 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 | 164 | 174 |
| 52 | 48 | 41 | 34 | 13 | 0 | 0 | 0 | |
| 16 | 15 | 17 | 22 | 28 | 24 | 36 | 29 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 | 221 | 224 |
| 4 | 4 | 4 | 4 | 15 | 19 | 17 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 172 | 168 | 204 | 207 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 | 221 | 224 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | 5 | 4 | |
| 1 | 1 | 0 | -19 | 8 | -20 | -1 | |
| -3 | -7 | -7 | 62 | 11 | -14 | -1 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 | 1 |
| Free Cash Flow | 1 | 6 | 7 | -12 | -31 | -1 | 3 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 27% | 135% | 115% | -81% | -56% | 43% | 37% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Working Capital Days | 268 | 718 | 329 | 169 | 297 | 326 | 316 |
| ROCE % | 6% | 9% | 12% | 15% | 16% | 19% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Permanent Employees count |
|
|||
| Corporate Clients count |
||||
| LED/DOOH Displays (Total) count |
||||
| Total OOH Displays (Hoardings) count |
||||
| Cumulative Square Feet of Hoarding Space Sold Lakh sq ft |
||||
| Client Retention Rate % |
||||
| Mumbai Hoarding Market Share (by hoarding count) % |
||||
| Own Advertising Space sq ft |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Bright Outdoor Media listed on BSE and NSE main boards on 6 November 2026.
-
Board Meeting Intimation for Consider And Approve Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2026 Along With The Limited Review Report;
- Board meeting on 14 Nov 2026 to consider Q2 and half-year FY26 results; trading window closed.
-
Closure of Trading Window
- Trading window closed from November 6, 2026 until 48 hours after Q2 and H1 FY26 results.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- BSE approves Main Board migration; NSE Main Board listing scheduled for November 6, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Bright Outdoor Media reported H1 FY27 income of ₹71.85 Cr and net profit of ₹11.03 Cr, up 13.49% and 9.45% YoY.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
Concalls
-
Jun 2026PPT
-
Jul 2025Transcript PPT
-
Feb 2025PPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.