Radiowalla Network Ltd
Incorporated in July 2010, Radiowalla Network Limited provides in-store radio services on a subscription model basis, including an exclusive radio channel[1]
- Market Cap ₹ 87.2 Cr.
- Current Price ₹ 124
- High / Low ₹ 147 / 105
- Stock P/E 85.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 43.1 %
- ROE 55.0 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -14.8%
- Working capital days have increased from 1.85 days to 62.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 5.85 | 10.50 | 14.00 | |
| 5.59 | 9.76 | 12.51 | |
| Operating Profit | 0.26 | 0.74 | 1.49 |
| OPM % | 4.44% | 7.05% | 10.64% |
| 0.05 | 0.00 | 0.03 | |
| Interest | 0.18 | 0.15 | 0.16 |
| Depreciation | 0.12 | 0.14 | 0.28 |
| Profit before tax | 0.01 | 0.45 | 1.08 |
| Tax % | -900.00% | -4.44% | 5.56% |
| 0.10 | 0.47 | 1.02 | |
| EPS in Rs | 2.37 | 11.15 | 24.21 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 33% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 117% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 55% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 0.42 | 0.42 | 0.42 |
| Reserves | -0.53 | -0.06 | 2.93 |
| 1.15 | 0.99 | 1.05 | |
| 4.27 | 3.93 | 3.73 | |
| Total Liabilities | 5.31 | 5.28 | 8.13 |
| 1.74 | 1.68 | 2.46 | |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 |
| 3.57 | 3.60 | 5.67 | |
| Total Assets | 5.31 | 5.28 | 8.13 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 0.41 | 0.10 | 1.11 | |
| 0.01 | -0.08 | -1.03 | |
| -0.19 | -0.30 | -0.08 | |
| Net Cash Flow | 0.22 | -0.28 | 0.00 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Debtor Days | 165.97 | 88.99 | 116.54 |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 165.97 | 88.99 | 116.54 |
| Working Capital Days | -55.53 | -1.74 | 62.83 |
| ROCE % | 50.21% | 43.13% |
Documents
Announcements
Annual reports
No data available.
Business Profile[1] The company offers corporate radio services, which provide private radio channels for employee engagement within an organization. Additionally, company provides advertisement services such as digital signage solutions, content management services, and point-of-purchase advertising to its clients.