RACL Geartech Ltd

RACL Geartech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RACL Geartech Ltd

₹ 1,224 -2.73%
05 Jun - close price
raclgeartech.com BSE: 520073 NSE: RACLGEAR
About

Incorporated in 1983, RACL Geartech Ltd manufactures and exports automotive gears and components[1]

Key Points

Business Overview:[1][2]
RACL manufactures transmission gears and shafts for automotive and industrial applications. It has local and global Original Equipment Manufacturers in the auto and industrial segment as its long-standing customers. It has 22 Active Customers and 900+ SKUs

Website BSE NSE
  • Market Cap ₹ 1,443 Cr.
  • Current Price ₹ 1,224
  • High / Low ₹ 1,692 / 805
  • Stock P/E 29.4
  • Book Value ₹ 299
  • Dividend Yield 0.12 %
  • ROCE 17.0 %
  • ROE 17.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Dividend payout has been low at 1.42% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -10.7%
  • Working capital days have increased from 29.6 days to 60.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
95 88 102 113 106 109 106 113 87 101 120 137 132
73 66 78 86 83 89 86 89 68 82 96 106 102
Operating Profit 23 22 24 27 23 20 20 24 19 19 24 31 29
OPM % 24% 25% 23% 24% 22% 18% 19% 21% 22% 19% 20% 23% 22%
1 1 2 2 1 1 4 0 5 8 6 4 5
Interest 5 5 6 6 7 7 8 7 7 8 5 5 9
Depreciation 5 7 6 6 6 7 7 8 8 8 8 8 9
Profit before tax 14 12 14 17 12 6 8 9 9 11 16 21 17
Tax % 32% 25% 25% 28% 27% 35% 21% 28% 26% 27% 26% 24% 27%
10 9 10 12 8 4 7 7 6 8 12 16 12
EPS in Rs 8.87 8.12 9.47 11.15 7.80 3.85 6.07 6.07 6.03 7.01 10.22 13.82 10.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
190 212 204 271 358 410 415 490
158 170 152 214 277 314 333 383
Operating Profit 32 43 51 57 82 96 82 107
OPM % 17% 20% 25% 21% 23% 23% 20% 22%
0 -1 4 4 9 6 10 22
Interest 6 8 8 12 21 24 30 30
Depreciation 8 11 16 16 19 25 30 34
Profit before tax 17 22 30 33 51 53 33 66
Tax % 44% 23% 22% 27% 27% 26% 27% 26%
10 17 23 24 37 39 24 49
EPS in Rs 9.50 15.74 21.79 22.18 34.72 36.54 22.02 41.52
Dividend Payout % 0% 6% 5% 5% 4% 4% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 11%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: 10%
TTM: 112%
Stock Price CAGR
10 Years: 46%
5 Years: 34%
3 Years: 7%
1 Year: 29%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 16%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 11 11 11 11 11 11 12
Reserves 56 74 97 121 157 194 215 340
85 88 107 163 203 289 314 236
45 49 56 56 73 86 97 113
Total Liabilities 196 222 271 351 444 580 637 701
95 108 140 178 227 304 323 342
CWIP 0 0 1 4 2 6 5 3
Investments 0 0 0 0 0 0 1 1
101 114 130 170 215 269 308 355
Total Assets 196 222 271 351 444 580 637 701

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 33 39 12 60 35 57 92
-31 -26 -49 -56 -76 -93 -46 -53
11 -7 10 44 18 56 -11 -34
Net Cash Flow -0 0 0 -0 2 -1 1 6
Free Cash Flow -12 7 -10 -44 -16 -57 11 39
CFO/OP 51% 66% 62% 7% 83% 52% 76% 93%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 98 92 99 104 86 96 110 109
Inventory Days 206 222 254 230 317 402 464 375
Days Payable 123 102 168 118 125 153 150 155
Cash Conversion Cycle 181 213 185 215 278 345 425 329
Working Capital Days 29 38 41 39 22 19 9 61
ROCE % 20% 20% 18% 22% 18% 12% 17%

Insights

In beta
Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue Share
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees (Permanent)
Count ・Standalone data
Total Workforce (Headcount)
Count ・Standalone data
Total Sales Revenue (USD)
USD Million
Manufacturing Locations
Count ・Standalone data
Export Contribution to Sales
Percentage ・Standalone data
Number of SKUs
Count ・Standalone data
Employee Strength
Count ・Standalone data
Warehouses in Europe
Count ・Standalone data
Fixed Asset Turnover Ratio
Ratio ・Standalone data
Gears Produced
Million Units ・Standalone data
Active Customers
Count ・Standalone data
Number of Active Global Customers
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.35% 53.35% 53.34% 53.30% 53.33% 53.32% 53.31% 51.30% 42.67% 42.67% 42.68% 42.69%
0.07% 0.07% 0.07% 0.07% 0.01% 0.00% 0.00% 0.03% 8.76% 8.68% 8.96% 9.54%
0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.05% 0.05% 2.85% 2.86% 2.74% 3.22%
46.58% 46.58% 46.58% 46.62% 46.66% 46.64% 46.63% 48.62% 45.70% 45.78% 45.62% 44.55%
No. of Shareholders 13,34714,92416,70416,39516,59216,53515,97915,07615,26317,18517,20217,568

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls