Rolex Rings Ltd
Rolex Rings is a leading manufacturer of forged and machined components in India and is one of the top 5 forging companies in India. The company is a Global supplier of hot rolled forged, machined bearing rings and automotive components for various segments of vehicles, Industrial Machinery, Wind Turbines and Railways
- Market Cap ₹ 6,736 Cr.
- Current Price ₹ 2,473
- High / Low ₹ 2,550 / 1,622
- Stock P/E 34.6
- Book Value ₹ 308
- Dividend Yield 0.00 %
- ROCE 31.8 %
- ROE 30.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 21.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.6%
Cons
- Stock is trading at 8.13 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|
598 | 696 | 770 | 904 | 666 | 616 | 1,010 | 1,179 | 1,239 | |
489 | 543 | 609 | 703 | 544 | 507 | 781 | 918 | 969 | |
Operating Profit | 109 | 153 | 161 | 201 | 121 | 109 | 229 | 261 | 270 |
OPM % | 18% | 22% | 21% | 22% | 18% | 18% | 23% | 22% | 22% |
2 | 9 | 7 | 7 | 9 | 3 | 11 | 19 | 13 | |
Interest | 58 | 55 | 50 | 42 | 32 | 12 | 20 | 10 | 6 |
Depreciation | 22 | 23 | 23 | 25 | 27 | 25 | 26 | 27 | 28 |
Profit before tax | 32 | 84 | 95 | 141 | 72 | 75 | 194 | 243 | 250 |
Tax % | 22% | 9% | 22% | 58% | 27% | -16% | 32% | 19% | |
25 | 77 | 74 | 59 | 53 | 87 | 132 | 198 | 195 | |
EPS in Rs | 10.26 | 31.90 | 30.69 | 24.62 | 22.08 | 36.26 | 48.43 | 72.74 | 71.45 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 21% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 55% |
TTM: | 16% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 32% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 30% |
Last Year: | 31% |
Balance Sheet
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 27 | 27 | 27 |
Reserves | -24 | 53 | 126 | 191 | 244 | 333 | 518 | 716 | 811 |
Preference Capital | 14 | 14 | 14 | 8 | 9 | 12 | 0 | 0 | |
602 | 530 | 431 | 377 | 250 | 238 | 223 | 82 | 40 | |
140 | 157 | 222 | 190 | 168 | 196 | 217 | 189 | 180 | |
Total Liabilities | 741 | 764 | 804 | 782 | 686 | 791 | 985 | 1,013 | 1,059 |
335 | 346 | 336 | 382 | 374 | 372 | 380 | 391 | 386 | |
CWIP | 8 | 0 | 40 | 1 | 0 | 1 | 46 | 46 | 60 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
398 | 418 | 428 | 399 | 312 | 417 | 559 | 577 | 599 | |
Total Assets | 741 | 764 | 804 | 782 | 686 | 791 | 985 | 1,013 | 1,059 |
Cash Flows
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|
156 | 136 | 194 | 184 | 59 | 59 | 213 | ||
-35 | 32 | -36 | -14 | -36 | -68 | -44 | ||
-128 | -121 | -158 | -168 | -20 | 8 | -151 | ||
Net Cash Flow | -7 | 47 | -1 | 1 | 3 | -1 | 18 |
Ratios
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 105 | 92 | 95 | 73 | 70 | 101 | 83 | 71 |
Inventory Days | 167 | 150 | 161 | 135 | 145 | 217 | 206 | 156 |
Days Payable | 139 | 142 | 98 | 77 | 82 | 142 | 94 | 68 |
Cash Conversion Cycle | 133 | 100 | 158 | 131 | 133 | 176 | 195 | 159 |
Working Capital Days | 101 | 80 | 96 | 78 | 96 | 137 | 138 | 120 |
ROCE % | 22% | 24% | 30% | 18% | 15% | 31% | 32% |
Documents
Announcements
- Intimation Of Plant Visit By Kotak Mutual Fund 30 Nov
- Intimation Of Plant Visit 25 Nov
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 21 Nov
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
10 Nov - Earnings Call Transcript for Unaudited Results of September 2023 Quarter
- Announcement under Regulation 30 (LODR)-Newspaper Publication 9 Nov
Annual reports
Concalls
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
Leading Forging company [1]
Rolex Rings is one of the top 5 Forging companies in India and a leading manufacturer and global supplier of hot rolled forged and machined bearing rings and automotive components for segments of vehicles including passenger vehicles, commercial vehicles, two-wheeler vehicles, and off-highway vehicles and electric vehicles.