Pranik Logistics Ltd

₹ 39.0 0.00%

04 Nov - close price

About

Incorporated in 2015, Pranik Logistics Ltd is in the business of Transporting, Warehousing, Manpower Services and other Supply Chain activities.^[1]

Key Points

Business Overview:^[1]
PLL is a one-stop solution for integrated logistics services. It offers a seamless movement of goods from point of origin to consumption, delivering comprehensive end-to-end supply chain solutions across India. As of November 2025, the company has ~100 Operating Sites with 6,000+ Pin codes covered. It has completed ~4 LTPA Orders across India and has done ~Rs. 9,250 Cr of Annual Cargo Management.

Website NSE - SM

Market Cap ₹ 42.9 Cr.
Current Price ₹ 39.0
High / Low ₹ 84.4 / 36.2
Stock P/E 6.00
Book Value ₹ 40.8
Dividend Yield 0.00 %
ROCE 17.1 %
ROE 17.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.95 times its book value
Company is expected to give good quarter
Company has delivered good profit growth of 108% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Part of Nifty SME Emerge

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	22.31	24.11	28.18	30.15	39.16	38.78	36.08	45.71	50.31
YoY Sales growth					+75.53%	+60.85%	+28.03%	+51.61%	+28.47%
	20.16	21.04	25.19	26.47	35.51	35.07	33.01	41.13	45.67
Operating Profit	2.15	3.07	2.99	3.68	3.65	3.71	3.07	4.58	4.64
OPM %	9.64%	12.73%	10.61%	12.21%	9.32%	9.57%	8.51%	10.02%	9.22%
	0.18	0.29	0.48	0.34	0.25	0.34	0.88	0.69	0.49
Interest	0.33	0.44	0.45	0.53	0.46	0.49	0.92	0.92	1.02
Depreciation	0.54	0.59	0.90	0.78	0.85	1.12	1.37	1.63	1.32
Profit before tax	1.46	2.33	2.12	2.71	2.59	2.44	1.66	2.72	2.79
Tax %	25.34%	25.32%	24.53%	25.09%	25.10%	22.54%	28.31%	25.37%	26.88%
	1.09	1.75	1.59	2.02	1.93	1.89	1.19	2.03	2.04
EPS in Rs	1.35	2.16	1.44	1.83	1.75	1.72	1.08	1.84	1.85
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	21	33	61	67	105	160	171
Sales growth		+62%	+81%	+10%	+57%	+52%	+41%
	20	33	57	58	93	145	155
Operating Profit	0	1	3	9	12	15	16
OPM %	1.9%	2.5%	5%	13%	11%	10%	9%
	0	0	0	1	1	2	2
Interest	0	0	1	2	2	3	3
Depreciation	0	0	1	2	3	5	5
Profit before tax	0	0	1	6	9	9	10
Tax %	36%	35%	31%	27%	25%	25%
	0	0	1	4	6	7	7
EPS in Rs	0.46	0.82	1.15	5.02	5.85	6.39	6.49
Dividend Payout %	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	51%
3 Years:	38%
TTM:	41%

Compounded Profit Growth
10 Years:	%
5 Years:	108%
3 Years:	96%
TTM:	-2%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-51%

Return on Equity
10 Years:	%
5 Years:	22%
3 Years:	23%
Last Year:	17%

Balance Sheet

Figures in Rs. Crores

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	5	5	11	11
Reserves	1	1	2	6	27	34
	2	6	14	18	19	43
	4	5	2	6	6	8
Total Liabilities	9	14	24	36	62	96
	0	1	4	4	9	13
CWIP	0	0	0	0	0	0
Investments	0	0	0	0	9	17
	9	13	20	31	45	67
Total Assets	9	14	24	36	62	96

Cash Flows

Figures in Rs. Crores

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	2	3	6	-12	17
	0	-1	-4	-2	-7	-16
	-0	1	3	-2	19	-1
Net Cash Flow	2	1	3	3	-0	-0
Free Cash Flow	2	0	-0	4	-19	7
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	505%	211%	125%	88%	-80%	125%

Ratios

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	91	72	65	107	106	125
Inventory Days
Days Payable
Cash Conversion Cycle	91	72	65	107	106	125
Working Capital Days	5	-6	-8	-4	72	40
ROCE %		10%	14%	29%	24%	17%

Insights

In beta

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Owned Fleet Size
vehicles

xx	xx	xx	xxx	xxx
		x	x	xx
		xx	xx	xx
		xxx	xxx	x,xxx
			xx	xx
			x,xxx,xxx	x,xxx,xxx
				xx.xx
			x,xxx

Please log in to see hidden values.

B2C Shipments Delivered
Lakhs

On-Time Delivery Rate
%

Permanent Employees
count

Number of Warehouses / Hubs
count

Warehousing Capacity
sq ft

Fleet Utilization
%

Pin Codes Covered
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Oct 2024	Mar 2025	Sep 2025	Mar 2026	Sep 2026
	73.49%	73.68%	73.68%	73.76%	73.76%
	11.04%	7.11%	0.57%	0.57%	1.70%
	2.92%	0.17%	1.09%	0.62%	0.00%
	12.55%	19.04%	24.67%	25.04%	24.54%
No. of Shareholders	882	410	376	377	359

	Mar 2025	Mar 2026	Sep 2026
	73.68%	73.76%	73.76%
	7.11%	0.57%	1.70%
	0.17%	0.62%	0.00%
	19.04%	25.04%	24.54%
No. of Shareholders	410	377	359

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.