Ashapura Logistics Ltd

Ashapura Logistics Ltd

₹ 54.9 0.37%
14 Jul - close price
About

Incorporated in 2002, Ashapura Logistics Ltd provides end-to-end solutions and services
for supply chain management and logistics requirements.[1]

Key Points

Business Overview:[1]
a) ALL is in the business of cargo handling and freight forwarding vertical which involves various processes including loading and unloading of goods, and obtaining custom clearances
for cargo, stuffing and unstuffing of goods into containers.
b) The company can handle various type of cargos including bulk cargo,
containerized cargo and Over Dimensional cargo (ODC).
c) The centralized freight forwarding team is located in the Registered Office at Ahmedabad, while the operations are supported with strategically located branches in various seaports like Hazira, Mundra, Pipavav, Kandla, JNPT and other ICDs that extend freight forwarding and CHA services to the existing customers.
d) It has Pan-India operations through our network of 9 branch offices.

  • Market Cap 74.4 Cr.
  • Current Price 54.9
  • High / Low 92.6 / 49.6
  • Stock P/E 8.25
  • Book Value 103
  • Dividend Yield 0.00 %
  • ROCE 9.63 %
  • ROE 6.69 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.53 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
91 108 94 137 165 153
79 94 81 124 148 141
Operating Profit 13 14 13 13 18 12
OPM % 14% 13% 14% 10% 11% 8%
0 0 0 2 0 0
Interest 2 2 2 2 3 3
Depreciation 3 4 2 5 5 6
Profit before tax 8 9 9 8 10 4
Tax % 27% 25% 25% 27% 26% 28%
6 6 7 6 7 3
EPS in Rs 6.51 4.80 4.26 5.34 1.88
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
227 222 199 231 319
206 199 172 205 289
Operating Profit 21 22 27 26 30
OPM % 9% 10% 13% 11% 9%
0 1 0 2 1
Interest 6 4 4 4 7
Depreciation 6 7 7 7 10
Profit before tax 10 13 17 17 13
Tax % 23% 25% 26% 26% 32%
8 9 12 12 9
EPS in Rs 12.49 9.07 6.65
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: -27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 12%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.37 0.37 10 14 14
Reserves 38 48 55 117 126
43 35 41 62 79
34 22 20 21 35
Total Liabilities 116 105 126 213 253
32 29 32 57 64
CWIP 0 0 0 6 27
Investments 0 0 0 5 0
83 76 94 146 162
Total Assets 116 105 126 213 253

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21 16 6 -21 23
-7 -4 -10 -50 -34
-15 -11 8 69 10
Net Cash Flow -0 1 4 -2 -0
Free Cash Flow 16 12 -4 -58 -16
CFO/OP 109% 84% 40% -68% 89%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 105 92 130 149 113
Inventory Days
Days Payable
Cash Conversion Cycle 105 92 130 149 113
Working Capital Days 22 33 63 102 64
ROCE % 20% 21% 14% 10%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cargo Handling Revenue Share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Transportation Revenue Share
% of total revenue
Number of Branch Offices
branches ・Standalone data
Number of Customers Served
customers ・Standalone data
Number of Warehouses
warehouses ・Standalone data
Owned Commercial Fleet (Consolidated)
trucks
Owned Containers (40 TEUs)
containers
Permanent Employees on Rolls
employees ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026
67.51% 68.03% 68.03% 68.03%
4.26% 2.24% 1.20% 1.06%
0.80% 0.72% 1.35% 1.24%
27.43% 29.01% 29.43% 29.67%
No. of Shareholders 1,7371,5581,4461,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents