Ashapura Logistics Ltd
Incorporated in 2002, Ashapura Logistics Ltd provides end-to-end solutions and services
for supply chain management and logistics requirements.[1]
- Market Cap ₹ 74.4 Cr.
- Current Price ₹ 54.9
- High / Low ₹ 92.6 / 49.6
- Stock P/E 11.5
- Book Value ₹ 87.1
- Dividend Yield 0.00 %
- ROCE 8.49 %
- ROE 5.64 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.63 times its book value
- Company's working capital requirements have reduced from 74.2 days to 50.5 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.46% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 137 | 148 | 172 | 145 | 176 | 251 | |
| 123 | 135 | 158 | 130 | 159 | 229 | |
| Operating Profit | 14 | 13 | 14 | 15 | 16 | 23 |
| OPM % | 10% | 9% | 8% | 10% | 9% | 9% |
| 0 | 0 | 0 | 1 | 2 | 1 | |
| Interest | 2 | 4 | 3 | 3 | 4 | 6 |
| Depreciation | 2 | 1 | 2 | 3 | 5 | 8 |
| Profit before tax | 10 | 8 | 10 | 10 | 10 | 9 |
| Tax % | 25% | 25% | 25% | 26% | 26% | 29% |
| 7 | 6 | 7 | 7 | 7 | 6 | |
| EPS in Rs | 7.12 | 5.17 | 4.78 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 14% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -2% |
| 3 Years: | -4% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 8% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.37 | 0.37 | 0.37 | 10 | 14 | 14 |
| Reserves | 26 | 32 | 40 | 42 | 98 | 105 |
| 26 | 32 | 29 | 40 | 61 | 75 | |
| 27 | 22 | 15 | 12 | 13 | 28 | |
| Total Liabilities | 80 | 86 | 84 | 104 | 186 | 221 |
| 10 | 11 | 11 | 17 | 42 | 50 | |
| CWIP | 0 | 0 | 0 | 0 | 6 | 27 |
| Investments | 4 | 3 | 4 | 4 | 9 | 4 |
| 66 | 72 | 69 | 83 | 129 | 140 | |
| Total Assets | 80 | 86 | 84 | 104 | 186 | 221 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 10 | 1 | 10 | 2 | -24 | 20 | |
| -0 | -2 | -3 | -8 | -47 | -30 | |
| -10 | 1 | -7 | 10 | 68 | 10 | |
| Net Cash Flow | -1 | 0 | 0 | 4 | -3 | -1 |
| Free Cash Flow | 9 | -1 | 8 | -6 | -60 | -18 |
| CFO/OP | 70% | 22% | 90% | 33% | -141% | 96% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 149 | 121 | 111 | 148 | 170 | 123 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 149 | 121 | 111 | 148 | 170 | 123 |
| Working Capital Days | 43 | 48 | 47 | 67 | 105 | 50 |
| ROCE % | 20% | 19% | 16% | 10% | 8% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Cargo Handling Revenue Share % of total revenue |
|
|||
| Transportation Revenue Share % of total revenue |
||||
| Number of Branch Offices branches |
||||
| Number of Customers Served customers |
||||
| Number of Warehouses warehouses |
||||
| Owned Commercial Fleet (Consolidated) trucks |
||||
| Owned Containers (40 TEUs) containers |
||||
| Permanent Employees on Rolls employees |
||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
16 June 2026 - Promoters disclosed 92,21,922 shares and no encumbrance for FY ended 31 March 2026.
-
Disclosure under SEBI Takeover Regulations
5 June 2026 - Promoters held 92,21,922 shares as of 31 March 2026; no encumbrance created during the year.
-
Structural Digital Database
29 May 2026 - Submitted SDD compliance certificate for year ended March 31, 2026.
-
Outcome of Board Meeting
22 May 2026 - Board approved FY26 audited results and reappointed statutory, internal and secretarial auditors on 22 May 2026.
-
Outcome of Board Meeting
22 May 2026 - Board approved FY26 audited results and reappointed statutory, internal and secretarial auditors.
Business Overview:[1]
a) ALL is in the business of cargo handling and freight forwarding vertical which involves various processes including loading and unloading of goods, and obtaining custom clearances
for cargo, stuffing and unstuffing of goods into containers.
b) The company can handle various type of cargos including bulk cargo,
containerized cargo and Over Dimensional cargo (ODC).
c) The centralized freight forwarding team is located in the Registered Office at Ahmedabad, while the operations are supported with strategically located branches in various seaports like Hazira, Mundra, Pipavav, Kandla, JNPT and other ICDs that extend freight forwarding and CHA services to the existing customers.
d) It has Pan-India operations through our network of 9 branch offices.