Shreeji Translogistics Ltd

Shreeji Translogistics Ltd

₹ 19.2 -1.34%
12 Dec 2:12 p.m.
About

Incorporated in 1976, Shreeji Translogistics
Ltd provides freight management, logistic solutions, and warehousing services[1]

Key Points

Business Overview:[1][2]
STL is an ISO 9001: 2015 Certified, Indian Bank Association-approved freight management and integrated national logistical solution provider.
It caters to a wide range of logistical requirements ranging from Export-Import Container movement to Bonded trucking movement.

Fleet Size[2] Company owns and operates a fleet of 312 owned trucks and 4,500+ outsourced trucks of
varying designs, sizes, and capabilities

  • Market Cap 134 Cr.
  • Current Price 19.2
  • High / Low 50.3 / 18.3
  • Stock P/E 16.9
  • Book Value 7.98
  • Dividend Yield 0.51 %
  • ROCE 17.8 %
  • ROE 18.7 %
  • Face Value 2.00

Pros

Cons

  • Earnings include an other income of Rs.9.72 Cr.
  • Promoter holding has decreased over last 3 years: -9.29%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
43.46 43.05 43.86 44.60 42.49 48.43 50.91 60.36 64.83 65.44 61.08 56.22 58.84
39.27 39.15 39.96 39.73 38.10 43.55 45.99 53.81 59.16 60.50 58.22 54.12 57.67
Operating Profit 4.19 3.90 3.90 4.87 4.39 4.88 4.92 6.55 5.67 4.94 2.86 2.10 1.17
OPM % 9.64% 9.06% 8.89% 10.92% 10.33% 10.08% 9.66% 10.85% 8.75% 7.55% 4.68% 3.74% 1.99%
2.28 0.64 0.79 0.22 0.55 0.14 0.49 0.41 2.58 4.18 3.56 0.85 1.13
Interest 1.02 1.07 0.94 0.94 0.90 0.99 0.82 1.03 1.13 1.27 1.48 1.05 1.01
Depreciation 0.83 0.96 1.10 0.81 0.82 0.90 0.83 0.75 0.96 1.09 1.60 1.18 1.20
Profit before tax 4.62 2.51 2.65 3.34 3.22 3.13 3.76 5.18 6.16 6.76 3.34 0.72 0.09
Tax % 29.65% 32.27% 9.81% 28.74% 27.95% 25.24% 26.86% 22.20% 20.62% 22.34% 36.83% 27.78% 33.33%
3.24 1.70 2.39 2.38 2.33 2.34 2.76 4.03 4.89 5.25 2.10 0.52 0.05
EPS in Rs 0.46 0.24 0.34 0.34 0.33 0.33 0.39 0.58 0.70 0.75 0.30 0.07 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
67 80 92 87 88 110 125 110 108 164 186 250 242
58 74 85 81 80 99 112 101 101 147 167 232 231
Operating Profit 8 6 6 7 8 12 13 9 7 17 20 19 11
OPM % 12% 7% 7% 8% 9% 11% 10% 8% 7% 10% 11% 8% 5%
2 3 2 1 0 0 -0 1 0 3 1 12 10
Interest 3 3 3 3 3 3 4 4 4 4 4 5 5
Depreciation 6 4 5 3 3 4 3 4 4 4 3 4 5
Profit before tax 1 1 1 2 2 5 6 2 -1 12 13 21 11
Tax % 16% 69% 37% 36% 35% 37% 30% 33% 14% 25% 28% 24%
1 0 0 1 2 3 4 1 -1 9 10 16 8
EPS in Rs 6.47 1.53 3.13 6.93 0.24 0.43 0.55 0.21 -0.16 1.26 1.38 2.33 1.13
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 36% -96% 24% 11% 4%
Compounded Sales Growth
10 Years: 12%
5 Years: 15%
3 Years: 32%
TTM: 8%
Compounded Profit Growth
10 Years: 36%
5 Years: 18%
3 Years: 120%
TTM: -44%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: 1%
1 Year: -57%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 22%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.94 0.94 0.94 0.94 3 3 3 10 10 10 10 14 14
Reserves 10 11 11 12 11 17 20 15 14 22 30 42 42
27 28 26 22 27 30 38 46 47 45 46 47 43
3 5 4 4 6 7 9 9 10 13 18 18 18
Total Liabilities 41 44 42 40 48 57 71 79 82 90 105 120 117
14 12 12 10 15 12 20 27 25 20 20 33 31
CWIP 0 0 0 0 0 0 0 0 1 0 7 0 0
Investments 1 0 0 0 0 0 0 0 0 0 4 3 4
27 32 29 29 33 44 51 52 57 69 74 85 82
Total Assets 41 44 42 40 48 57 71 79 82 90 105 120 117

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7 2 7 6 2 -0 5 5 6 6 10 1
-1 -1 -4 -0 -7 1 -10 -10 -2 -0 -5 1
-7 -2 -4 -5 3 2 5 4 -2 -7 -2 -4
Net Cash Flow -0 -1 -1 1 -2 2 1 -1 2 -1 2 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 97 92 82 75 94 97 88 90 123 100 109 95
Inventory Days 8 2
Days Payable 378 55
Cash Conversion Cycle 97 92 82 75 94 97 88 90 123 100 -261 41
Working Capital Days 95 63 61 64 71 81 75 92 103 114 92 91
ROCE % 8% 7% 8% 9% 13% 17% 17% 9% 5% 18% 20% 18%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 63.41% 63.41% 63.41%
0.00% 0.00% 0.00% 0.01% 0.57% 0.62% 0.64% 0.64% 0.71% 0.00% 0.00% 0.00%
27.30% 27.30% 27.30% 27.28% 26.72% 26.69% 26.66% 26.65% 26.59% 36.58% 36.59% 36.58%
No. of Shareholders 975526118901,1921,9992,1523,3248,94030,68029,14428,724

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents