Shreeji Translogistics Ltd

Shreeji Translogistics Ltd

₹ 30.4 1.37%
23 Apr 1:23 p.m.
About

Incorporated in 1976, Shreeji Translogistics
Ltd provides freight management, logistic solutions, and warehousing services[1]

Key Points

Business Overview:[1][2]
STL is an ISO 9001: 2015 Certified, Indian Bank Association-approved freight management and integrated national logistical solution provider.
It caters to a wide range of logistical requirements ranging from Export-Import Container movement to Bonded trucking movement.

Fleet Size[2] Company owns and operates a fleet of 312 owned trucks and 4,500+ outsourced trucks of
varying designs, sizes, and capabilities

  • Market Cap 213 Cr.
  • Current Price 30.4
  • High / Low 58.5 / 26.0
  • Stock P/E 12.6
  • Book Value 6.95
  • Dividend Yield 0.50 %
  • ROCE 20.0 %
  • ROE 25.1 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 25.8% CAGR over last 5 years

Cons

  • Stock is trading at 4.40 times its book value
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.7.66 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
32.46 43.46 43.05 43.86 44.60 42.49 48.43 50.91 60.36 64.83 65.44
28.70 39.27 39.15 39.96 39.73 38.10 43.55 45.99 53.81 59.16 60.50
Operating Profit 3.76 4.19 3.90 3.90 4.87 4.39 4.88 4.92 6.55 5.67 4.94
OPM % 11.58% 9.64% 9.06% 8.89% 10.92% 10.33% 10.08% 9.66% 10.85% 8.75% 7.55%
0.29 2.28 0.64 0.79 0.22 0.55 0.14 0.49 0.41 2.58 4.18
Interest 1.05 1.02 1.07 0.94 0.94 0.90 0.99 0.82 1.03 1.13 1.27
Depreciation 0.96 0.83 0.96 1.10 0.81 0.82 0.90 0.83 0.75 0.96 1.09
Profit before tax 2.04 4.62 2.51 2.65 3.34 3.22 3.13 3.76 5.18 6.16 6.76
Tax % 25.98% 29.65% 32.27% 9.81% 28.74% 27.95% 25.24% 26.86% 22.20% 20.62% 22.34%
1.52 3.24 1.70 2.39 2.38 2.33 2.34 2.76 4.03 4.89 5.25
EPS in Rs 0.22 0.46 0.24 0.34 0.34 0.33 0.33 0.39 0.58 0.70 0.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
61 67 80 92 87 88 110 125 110 108 164 186 242
52 58 74 85 81 80 99 112 101 101 147 167 219
Operating Profit 9 8 6 6 7 8 12 13 9 7 17 19 22
OPM % 15% 12% 7% 7% 8% 9% 11% 10% 8% 7% 10% 10% 9%
2 2 3 2 1 0 0 -0 1 0 3 1 8
Interest 3 3 3 3 3 3 3 4 4 4 4 4 4
Depreciation 3 6 4 5 3 3 4 3 4 4 4 3 4
Profit before tax 5 1 1 1 2 2 5 6 2 -1 12 13 22
Tax % 72% 16% 69% 37% 36% 35% 37% 30% 33% -14% 25% 28%
2 1 0 0 1 2 3 4 1 -1 9 10 17
EPS in Rs 10.00 6.47 1.53 3.13 6.93 0.24 0.43 0.55 0.21 -0.16 1.26 1.38 2.42
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 36% -96% 24% 11%
Compounded Sales Growth
10 Years: 11%
5 Years: 11%
3 Years: 19%
TTM: 35%
Compounded Profit Growth
10 Years: 36%
5 Years: 26%
3 Years: 84%
TTM: 79%
Stock Price CAGR
10 Years: %
5 Years: 34%
3 Years: 54%
1 Year: -38%
Return on Equity
10 Years: 12%
5 Years: 15%
3 Years: 17%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 1 1 3 3 3 10 10 10 10 10
Reserves 10 10 11 11 12 11 17 20 15 14 22 30 38
31 27 28 26 22 27 30 38 46 47 45 46 54
2 3 5 4 4 6 7 9 9 10 13 18 21
Total Liabilities 45 41 44 42 40 48 57 71 79 82 90 105 123
18 14 12 12 10 15 12 20 27 25 20 20 33
CWIP 0 0 0 0 0 0 0 0 0 1 0 7 0
Investments 1 1 0 0 0 0 0 0 0 0 0 0 0
26 27 32 29 29 33 44 51 52 57 69 77 90
Total Assets 45 41 44 42 40 48 57 71 79 82 90 105 123

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 7 2 7 6 2 -0 5 5 6 6 10
0 -1 -1 -4 -0 -7 1 -10 -10 -2 -0 -5
0 -7 -2 -4 -5 3 2 5 4 -2 -7 -2
Net Cash Flow 0 -0 -1 -1 1 -2 2 1 -1 2 -1 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 93 97 92 82 75 94 97 88 90 123 100 108
Inventory Days 115
Days Payable 378
Cash Conversion Cycle 93 97 92 82 75 94 97 88 90 123 100 -154
Working Capital Days 101 95 63 61 64 71 81 75 92 103 114 110
ROCE % 20% 8% 7% 8% 9% 13% 17% 17% 9% 5% 18% 20%

Shareholding Pattern

Numbers in percentages

12 Recently
Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 72.70% 63.41%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.57% 0.62% 0.64% 0.64% 0.71% 0.00%
27.30% 27.30% 27.30% 27.30% 27.30% 27.28% 26.72% 26.69% 26.66% 26.65% 26.59% 36.58%
No. of Shareholders 8993975526118901,1921,9992,1523,3248,94030,680

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents