Shree Vasu Logistics Ltd

Shree Vasu Logis Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shree Vasu Logistics Ltd

₹ 719 1.26%
01 Jul 3:49 p.m.
shreevasulogistics.com NSE: SVLL
About

Incorporated in 2007, Shree Vasu Logistics
Ltd provides Logistics, Warehousing and
allied services and does Retail Trading[1]

Key Points

Business Overview:[1]
Company provides warehousing and logistics services in Chhattisgarh. It has Clean & Temperature controlled warehouses, equipped with advanced Safety & Security equipment for complete vigilance for storage of goods & Medicines. It provides CFA & Logistics services in Central & Eastern India

Website NSE - BE
  • Market Cap ₹ 826 Cr.
  • Current Price ₹ 719
  • High / Low ₹ 856 / 199
  • Stock P/E 377
  • Book Value ₹ 29.8
  • Dividend Yield 0.00 %
  • ROCE 16.7 %
  • ROE 6.61 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's median sales growth is 18.5% of last 10 years

Cons

  • Stock is trading at 23.8 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.13% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2017 Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
15.01 24.81 25.69 25.54 29.19 31.92 30.77 31.19 33.73 34.60 36.87 40.92
11.46 18.63 19.69 17.92 21.57 23.95 21.47 23.36 24.77 26.46 26.82 30.14
Operating Profit 3.55 6.18 6.00 7.62 7.62 7.97 9.30 7.83 8.96 8.14 10.05 10.78
OPM % 23.65% 24.91% 23.36% 29.84% 26.10% 24.97% 30.22% 25.10% 26.56% 23.53% 27.26% 26.34%
0.09 0.42 0.33 0.22 0.09 0.73 0.27 0.24 0.50 0.51 0.08 0.25
Interest 1.13 1.74 2.14 2.48 2.45 2.73 2.77 2.51 2.92 2.97 3.19 3.13
Depreciation 0.90 3.63 3.80 4.49 4.29 4.65 5.18 5.36 5.55 5.83 6.41 6.47
Profit before tax 1.61 1.23 0.39 0.87 0.97 1.32 1.62 0.20 0.99 -0.15 0.53 1.43
Tax % 26.71% 25.20% 38.46% 72.41% 24.74% 7.58% 40.12% 0.00% 25.25% -66.67% 28.30% 23.08%
1.18 0.92 0.24 0.24 0.73 1.22 0.98 0.20 0.75 -0.05 0.38 1.10
EPS in Rs 13.11 0.80 0.21 0.21 0.64 1.06 0.85 0.17 0.65 -0.04 0.33 0.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 22 22 27 31 36 62 66 85 101 123 146
10 17 18 23 25 30 55 58 67 75 90 108
Operating Profit 3 5 4 5 7 6 7 8 18 26 33 38
OPM % 23% 22% 18% 17% 22% 15% 12% 12% 21% 26% 27% 26%
0 0 1 0 0 0 0 0 0 1 1 1
Interest 1 2 2 2 2 1 2 2 5 8 10 12
Depreciation 1 2 2 2 2 2 2 3 10 16 19 24
Profit before tax 1 1 1 1 3 2 4 4 3 3 4 3
Tax % 31% 31% 22% 32% 27% 26% 25% 9% 14% 35% 24% 22%
0 1 1 1 2 2 3 3 2 2 3 2
EPS in Rs 5.38 7.33 8.44 8.78 2.68 1.46 2.32 2.83 1.89 1.79 2.72 1.91
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 19%
3 Years: 20%
TTM: 19%
Compounded Profit Growth
10 Years: 13%
5 Years: -4%
3 Years: 0%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: 67%
3 Years: 101%
1 Year: 210%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 8%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.50 0.62 0.62 0.62 6 8 8 8 8 11 11 11
Reserves 2 4 4 5 2 11 14 17 19 17 20 23
13 17 18 19 19 14 21 26 35 42 47 67
1 2 2 2 3 5 7 7 35 69 65 80
Total Liabilities 16 23 25 27 30 39 50 57 96 139 144 181
7 14 14 16 15 24 25 29 64 99 101 117
CWIP 2 1 0 0 3 0 5 5 4 6 4 2
Investments 0 0 0 0 0 0 0 0 0 0 0 0
7 9 11 11 12 14 21 23 29 34 39 62
Total Assets 16 23 25 27 30 39 50 57 96 139 144 181

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 10 6 4 2 12 22 24 18
-3 -4 -8 -10 -8 -11 -12 -9 -14
-1 -6 5 4 6 -1 -10 -15 -4
Net Cash Flow -0 -0 2 -2 -0 -0 0 0 -0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 74 69 70 83 87 84 74 75 71 54 53 60
Inventory Days 175 136
Days Payable 82 121
Cash Conversion Cycle 74 69 70 83 87 84 74 75 71 54 146 74
Working Capital Days 132 27 30 70 57 24 39 67 54 36 46 43
ROCE % 18% 12% 13% 19% 12% 14% 11% 14% 18% 20% 17%

Shareholding Pattern

Numbers in percentages

Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.00% 73.00% 73.00% 73.00% 73.00% 73.00% 73.00% 73.06% 73.17% 73.17% 73.50% 73.61%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00%
27.00% 27.00% 27.00% 27.01% 27.01% 27.00% 27.00% 26.94% 26.83% 26.83% 26.48% 26.39%
No. of Shareholders 102971071053573593646827611,3781,3791,245

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings