Poly Medicure Ltd
Poly Medicure Limited is an India-based manufacturer and exporter of medical devices. The Company exports plastic medical disposables/surgical devices.[1]
- Market Cap ₹ 14,724 Cr.
- Current Price ₹ 1,534
- High / Low ₹ 1,729 / 945
- Stock P/E 59.2
- Book Value ₹ 139
- Dividend Yield 0.20 %
- ROCE 18.3 %
- ROE 14.8 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 19.5% CAGR over last 5 years
Cons
- Stock is trading at 11.0 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Healthcare Industry: Healthcare
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
217 | 259 | 322 | 390 | 411 | 454 | 519 | 610 | 687 | 785 | 922 | 1,115 | 1,305 | |
169 | 206 | 246 | 304 | 323 | 361 | 397 | 479 | 520 | 569 | 707 | 847 | 960 | |
Operating Profit | 48 | 53 | 76 | 86 | 88 | 93 | 122 | 131 | 166 | 216 | 215 | 267 | 345 |
OPM % | 22% | 20% | 24% | 22% | 21% | 21% | 23% | 22% | 24% | 28% | 23% | 24% | 26% |
0 | 0 | 11 | 28 | 8 | 14 | 16 | 20 | 21 | 22 | 40 | 38 | 55 | |
Interest | 8 | 7 | 9 | 10 | 10 | 8 | 12 | 14 | 20 | 11 | 6 | 11 | 11 |
Depreciation | 12 | 13 | 14 | 19 | 21 | 24 | 29 | 37 | 41 | 48 | 54 | 57 | 63 |
Profit before tax | 29 | 33 | 63 | 85 | 65 | 75 | 97 | 100 | 126 | 180 | 195 | 237 | 327 |
Tax % | 33% | 30% | 30% | 27% | 27% | 27% | 27% | 35% | 24% | 25% | 25% | 25% | |
19 | 24 | 45 | 62 | 48 | 55 | 71 | 65 | 96 | 136 | 147 | 179 | 249 | |
EPS in Rs | 2.21 | 2.75 | 5.11 | 7.07 | 5.47 | 6.25 | 8.00 | 7.41 | 10.86 | 14.17 | 15.28 | 18.69 | 25.93 |
Dividend Payout % | 17% | 9% | 20% | 18% | 27% | 40% | 25% | 27% | 18% | 18% | 16% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 17% |
3 Years: | 18% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 20% |
3 Years: | 22% |
TTM: | 59% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 50% |
3 Years: | 14% |
1 Year: | 59% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 16% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 22 | 22 | 22 | 44 | 44 | 44 | 44 | 48 | 48 | 48 | 48 |
Reserves | 82 | 101 | 124 | 174 | 207 | 227 | 294 | 337 | 391 | 918 | 1,040 | 1,194 | 1,290 |
46 | 49 | 67 | 79 | 82 | 101 | 133 | 161 | 207 | 137 | 127 | 149 | 135 | |
42 | 53 | 73 | 89 | 76 | 85 | 94 | 112 | 126 | 121 | 163 | 187 | 224 | |
Total Liabilities | 182 | 214 | 286 | 364 | 387 | 457 | 565 | 654 | 767 | 1,224 | 1,377 | 1,577 | 1,697 |
85 | 92 | 123 | 165 | 182 | 207 | 265 | 306 | 363 | 426 | 488 | 635 | 704 | |
CWIP | 5 | 8 | 20 | 10 | 14 | 20 | 18 | 19 | 25 | 21 | 43 | 78 | 96 |
Investments | 2 | 4 | 3 | 4 | 4 | 3 | 17 | 8 | 25 | 354 | 346 | 126 | 165 |
89 | 110 | 140 | 185 | 187 | 227 | 264 | 321 | 354 | 422 | 499 | 738 | 733 | |
Total Assets | 182 | 214 | 286 | 364 | 387 | 457 | 565 | 654 | 767 | 1,224 | 1,377 | 1,577 | 1,697 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | 39 | 66 | 63 | 63 | 56 | 75 | 106 | 128 | 119 | 123 | 191 | |
-26 | -31 | -58 | -59 | -31 | -56 | -88 | -101 | -107 | -436 | -85 | -179 | |
-6 | -8 | 5 | -6 | -31 | -0 | 16 | -5 | -21 | 317 | -35 | -13 | |
Net Cash Flow | 0 | 0 | 13 | -2 | 1 | 0 | 3 | 1 | 1 | 0 | 3 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 61 | 52 | 59 | 74 | 77 | 79 | 77 | 68 | 72 | 82 | 77 |
Inventory Days | 145 | 149 | 142 | 148 | 114 | 194 | 161 | 186 | 241 | 217 | 218 | 237 |
Days Payable | 96 | 99 | 101 | 101 | 76 | 131 | 96 | 123 | 142 | 111 | 115 | 105 |
Cash Conversion Cycle | 106 | 111 | 94 | 106 | 111 | 140 | 144 | 139 | 166 | 179 | 185 | 209 |
Working Capital Days | 59 | 56 | 31 | 45 | 65 | 81 | 94 | 83 | 73 | 107 | 116 | 112 |
ROCE % | 30% | 27% | 33% | 30% | 26% | 24% | 26% | 22% | 25% | 22% | 17% | 18% |
Documents
Announcements
- Submission Of Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended On 31St March, 2024. 1d
- Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Depositories and Participants) Regulations, 2018, we enclose herewith confirmation certificate received from M/s Mas Services Limited, Registrar & Share Transfer Agent of the Company for …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Jul 2021TranscriptPPT
-
May 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
Product Portfolio
It is a medical devices company with product portfolio comprises of more than 130 SKUs of medical devices in the product verticals of infusion therapy, oncology, anesthesia and respiratory care, urology, gastroenterology, blood management and blood collection, surgery and wound drainage, dialysis, central venous access catheters, veterinary medical devices, and others. [1]