Pfizer Ltd

About [ edit ]

Pfizer is engaged in the business of manufacturing, marketing, trading and export of pharmaceutical products.

  • Market Cap 24,384 Cr.
  • Current Price 5,327
  • High / Low 5,900 / 3,931
  • Stock P/E 48.8
  • Book Value 468
  • Dividend Yield 0.19 %
  • ROCE 20.4 %
  • ROE 15.9 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 38.52% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 115.31%

Cons

  • Stock is trading at 11.38 times its book value
  • The company has delivered a poor sales growth of 3.04% over past five years.
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
520 512 520 514 536 544 567 538 502 515 595 593
381 382 390 359 385 378 403 405 393 329 392 397
Operating Profit 138 130 130 154 151 166 164 133 109 186 203 197
OPM % 27% 25% 25% 30% 28% 31% 29% 25% 22% 36% 34% 33%
Other Income 31 31 37 64 35 36 45 58 45 17 12 15
Interest -0 0 0 0 1 2 3 2 4 3 5 4
Depreciation 17 18 18 18 18 25 25 25 28 27 28 27
Profit before tax 153 142 149 201 168 175 181 164 122 173 183 180
Tax % 31% 35% 36% 34% 35% 36% 15% 15% 16% 28% 28% 22%
Net Profit 105 92 96 132 109 113 154 139 103 124 131 141
EPS in Rs 22.84 20.08 20.94 28.84 23.93 24.66 33.72 30.40 22.52 27.20 28.72 30.87

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Nov 2008 Nov 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
674 772 1,252 1,093 1,049 1,112 1,853 2,012 1,966 1,969 2,082 2,152 2,206
549 644 983 897 865 872 1,438 1,579 1,616 1,468 1,516 1,578 1,511
Operating Profit 125 128 270 197 184 239 414 433 350 501 566 574 695
OPM % 19% 17% 22% 18% 18% 22% 22% 22% 18% 25% 27% 27% 32%
Other Income 304 90 89 92 519 109 44 97 232 114 167 183 89
Interest 0 0 2 2 2 1 2 1 2 1 2 11 15
Depreciation 11 8 12 10 8 8 250 58 63 66 71 103 111
Profit before tax 419 210 345 278 694 340 207 470 517 548 660 642 659
Tax % 29% 35% 34% 33% 27% 35% 66% 35% 35% 34% 35% 21%
Net Profit 299 137 226 185 503 221 70 305 337 360 429 509 500
EPS in Rs 100.24 45.87 75.85 61.86 168.62 74.01 15.26 66.67 73.62 78.71 93.79 111.29 109.31
Dividend Payout % 12% 27% 22% 20% 19% 486% 82% 22% 27% 25% 24% 297%
Compounded Sales Growth
10 Years:11%
5 Years:3%
3 Years:3%
TTM:1%
Compounded Profit Growth
10 Years:14%
5 Years:39%
3 Years:26%
TTM:-3%
Stock Price CAGR
10 Years:15%
5 Years:24%
3 Years:29%
1 Year:12%
Return on Equity
10 Years:14%
5 Years:14%
3 Years:15%
Last Year:16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Nov 2008 Nov 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
30 30 30 30 30 30 46 46 46 46 46 46 46
Reserves 870 964 1,134 1,275 1,665 629 1,927 2,118 2,373 2,637 2,966 3,350 2,096
Borrowings 0 0 0 0 0 0 2 2 2 2 2 2 2
197 209 223 277 365 318 638 722 840 1,004 926 1,007 912
Total Liabilities 1,096 1,203 1,386 1,582 2,060 977 2,614 2,888 3,261 3,690 3,940 4,405 3,056
51 92 36 31 26 20 944 925 902 950 886 973 941
CWIP 32 1 2 0 0 3 13 3 15 1 0 1 0
Investments 0 0 49 48 46 44 43 37 0 0 0 0 0
1,013 1,110 1,300 1,502 1,988 909 1,614 1,923 2,343 2,739 3,054 3,432 2,115
Total Assets 1,096 1,203 1,386 1,582 2,060 977 2,614 2,888 3,261 3,690 3,940 4,405 3,056

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Nov 2008 Nov 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
237 75 80 24 -16 132 113 345 329 332 98 323
-79 -47 57 278 626 103 68 -701 -250 -238 35 1,530
-95 -43 -86 -14 -43 -1,360 -1 -62 -83 -110 -110 -164
Net Cash Flow 63 -16 51 288 567 -1,125 181 -417 -3 -17 23 1,690

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Nov 2008 Nov 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 27% 23% 32% 23% 19% 29% 24% 22% 17% 21% 23% 20%
Debtor Days 32 30 29 47 49 57 32 26 20 29 30 29
Inventory Turnover 2.23 2.49 2.93 2.15 1.96 2.42 2.78 2.13 2.36 2.43 2.22 1.97

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
63.92 63.92 63.92 63.92 63.92 63.92 63.92 63.92 63.92 63.92 63.92 63.92
3.24 4.13 4.10 4.20 4.14 3.74 3.74 3.69 2.51 1.93 1.87 1.89
12.34 11.47 11.88 11.98 12.28 12.64 12.98 12.66 14.41 14.96 14.31 14.63
20.49 20.48 20.10 19.90 19.66 19.69 19.36 19.73 19.16 19.18 19.89 19.55

Documents