Oswal Pumps Ltd

Oswal Pumps Ltd

₹ 793 -0.01%
01 Sep 9:02 a.m.
About

Incorporated in 2003, Oswal Pumps Limited is a leading manufacturer and distributor of a wide range of pumps.[1]

Key Points

Business Overview[1]
Oswal Pumps Ltd (OPL) is one of India’s fastest-growing vertically integrated solar pump manufacturers. The company manufactures solar-powered and grid-connected submersible and monoblock pumps, induction and submersible electric motors, and solar modules under the ‘Oswal’ brand. It also provides turnkey solar pumping systems under the PM Kusum Scheme, directly or through empaneled partners.

  • Market Cap 9,038 Cr.
  • Current Price 793
  • High / Low 889 / 580
  • Stock P/E 39.1
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 76.4 %
  • ROE 80.4 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 73.4%

Cons

  • Company has high debtors of 177 days.
  • Working capital days have increased from 41.6 days to 84.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025
246 355 342 280 444
213 266 250 202 331
Operating Profit 33 90 91 78 113
OPM % 13% 25% 27% 28% 25%
1 1 1 0 1
Interest 5 6 10 11 11
Depreciation 4 2 2 2 2
Profit before tax 24 82 80 65 100
Tax % 18% 25% 25% 25% 26%
20 62 60 48 74
EPS in Rs 34.02 10.54 6.02 4.86 6.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
388 385 774 1,272
327 327 634 918
Operating Profit 61 58 140 353
OPM % 16% 15% 18% 28%
1 2 0 2
Interest 7 6 14 37
Depreciation 8 8 8 8
Profit before tax 47 47 118 310
Tax % 29% 27% 25% 26%
33 34 89 231
EPS in Rs 57.18 58.46 152.07 23.21
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 49%
TTM: 64%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 90%
TTM: 154%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 73%
Last Year: 80%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 10
Reserves 61 73 165 394
88 58 66 269
65 114 249 250
Total Liabilities 220 251 485 923
48 81 74 91
CWIP 0 3 1 0
Investments 4 0 13 16
168 167 398 816
Total Assets 220 251 485 923

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
50 17 -137
-17 -15 -29
-37 -5 166
Net Cash Flow -4 -3 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 76 69 113 177
Inventory Days 71 93 74 70
Days Payable 61 82 43 35
Cash Conversion Cycle 86 80 144 211
Working Capital Days 29 0 40 85
ROCE % 36% 72% 76%

Shareholding Pattern

Numbers in percentages

Jun 2025
75.67%
4.40%
9.12%
10.80%
No. of Shareholders 99,343

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents