Oswal Pumps Ltd
Incorporated in 2003, Oswal Pumps Limited is a leading manufacturer and distributor of a wide range of pumps.[1]
- Market Cap ₹ 9,038 Cr.
- Current Price ₹ 793
- High / Low ₹ 889 / 580
- Stock P/E 39.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 76.4 %
- ROE 80.4 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 73.4%
Cons
- Company has high debtors of 177 days.
- Working capital days have increased from 41.6 days to 84.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
388 | 385 | 774 | 1,272 | |
327 | 327 | 634 | 918 | |
Operating Profit | 61 | 58 | 140 | 353 |
OPM % | 16% | 15% | 18% | 28% |
1 | 2 | 0 | 2 | |
Interest | 7 | 6 | 14 | 37 |
Depreciation | 8 | 8 | 8 | 8 |
Profit before tax | 47 | 47 | 118 | 310 |
Tax % | 29% | 27% | 25% | 26% |
33 | 34 | 89 | 231 | |
EPS in Rs | 57.18 | 58.46 | 152.07 | 23.21 |
Dividend Payout % | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 49% |
TTM: | 64% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 90% |
TTM: | 154% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 73% |
Last Year: | 80% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 10 |
Reserves | 61 | 73 | 165 | 394 |
88 | 58 | 66 | 269 | |
65 | 114 | 249 | 250 | |
Total Liabilities | 220 | 251 | 485 | 923 |
48 | 81 | 74 | 91 | |
CWIP | 0 | 3 | 1 | 0 |
Investments | 4 | 0 | 13 | 16 |
168 | 167 | 398 | 816 | |
Total Assets | 220 | 251 | 485 | 923 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
50 | 17 | -137 | ||
-17 | -15 | -29 | ||
-37 | -5 | 166 | ||
Net Cash Flow | -4 | -3 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Debtor Days | 76 | 69 | 113 | 177 |
Inventory Days | 71 | 93 | 74 | 70 |
Days Payable | 61 | 82 | 43 | 35 |
Cash Conversion Cycle | 86 | 80 | 144 | 211 |
Working Capital Days | 29 | 0 | 40 | 85 |
ROCE % | 36% | 72% | 76% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Umesh Kumar, General Manager HR, resigned effective August 30, 2025; resignation dated August 1, 2025.
-
Announcement under Regulation 30 (LODR)-Credit Rating
22 Aug - ICRA assigned A+ (Stable) long-term and A1 short-term ratings for Rs486 crore bank limits on Aug 22, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
13 Aug - Oswal Pumps awarded Rs. 442 Cr order for 14,787 solar water pumps under PM Kusum B Scheme.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
13 Aug - Oswal Pumps awarded Rs. 442 Cr order for 14,787 solar water pumps by Maharashtra Govt.
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 11 Aug
Concalls
-
Aug 2025Transcript PPT REC
-
Aug 2025TranscriptNotesPPT
-
Jul 2025TranscriptNotesPPT
Business Overview[1]
Oswal Pumps Ltd (OPL) is one of India’s fastest-growing vertically integrated solar pump manufacturers. The company manufactures solar-powered and grid-connected submersible and monoblock pumps, induction and submersible electric motors, and solar modules under the ‘Oswal’ brand. It also provides turnkey solar pumping systems under the PM Kusum Scheme, directly or through empaneled partners.