Olectra Greentech Ltd
- Market Cap ₹ 9,801 Cr.
- Current Price ₹ 1,194
- High / Low ₹ 1,465 / 374
- Stock P/E 147
- Book Value ₹ 102
- Dividend Yield 0.03 %
- ROCE 13.3 %
- ROE 8.11 %
- Face Value ₹ 4.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 49.1% CAGR over last 5 years
- Company's working capital requirements have reduced from 239 days to 147 days
Cons
- Stock is trading at 11.7 times its book value
- Company has a low return on equity of 4.84% over last 3 years.
- Company has high debtors of 211 days.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -11.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Automobile Industry: Automobiles - LCVs / HCVs
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
60 | 70 | 80 | 92 | 93 | 105 | 161 | 170 | 201 | 281 | 593 | 1,091 | 1,026 | |
51 | 59 | 69 | 75 | 75 | 85 | 148 | 185 | 195 | 261 | 509 | 949 | 880 | |
Operating Profit | 9 | 11 | 11 | 17 | 18 | 20 | 14 | -15 | 5 | 20 | 85 | 141 | 145 |
OPM % | 15% | 15% | 14% | 18% | 20% | 19% | 9% | -9% | 3% | 7% | 14% | 13% | 14% |
1 | 1 | 0 | 1 | 1 | 1 | 7 | 15 | 44 | 11 | 6 | 13 | 11 | |
Interest | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 15 | 14 | 8 | 9 | 31 | 30 |
Depreciation | 3 | 2 | 2 | 6 | 5 | 2 | 3 | 7 | 18 | 13 | 29 | 33 | 35 |
Profit before tax | 2 | 3 | 3 | 6 | 8 | 13 | 12 | -22 | 17 | 11 | 52 | 89 | 92 |
Tax % | 20% | 34% | 31% | 23% | 29% | 36% | 25% | 28% | 22% | 26% | 32% | 25% | |
2 | 2 | 2 | 5 | 6 | 8 | 9 | -16 | 14 | 8 | 35 | 67 | 68 | |
EPS in Rs | 0.53 | 0.56 | 0.59 | 1.37 | 1.61 | 2.33 | 1.77 | -1.99 | 1.65 | 0.98 | 4.31 | 7.99 | 8.16 |
Dividend Payout % | 38% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 32% |
5 Years: | 47% |
3 Years: | 76% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | 49% |
3 Years: | 200% |
TTM: | 28% |
Stock Price CAGR | |
---|---|
10 Years: | 61% |
5 Years: | 42% |
3 Years: | 166% |
1 Year: | 100% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 5% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | 14 | 14 | 14 | 14 | 14 | 20 | 32 | 33 | 33 | 33 | 33 | |
Reserves | 59 | 60 | 62 | 66 | 72 | 52 | 167 | 626 | 660 | 708 | 744 | 807 |
38 | 39 | 52 | 45 | 55 | 65 | 72 | 24 | 30 | 8 | 67 | 134 | |
35 | 35 | 30 | 38 | 33 | 32 | 55 | 181 | 259 | 185 | 346 | 583 | |
Total Liabilities | 146 | 148 | 158 | 164 | 174 | 163 | 315 | 863 | 981 | 934 | 1,190 | 1,557 |
82 | 82 | 84 | 79 | 76 | 61 | 72 | 173 | 151 | 290 | 325 | 356 | |
CWIP | 19 | 20 | 19 | 19 | 19 | 11 | 6 | 0 | 0 | 0 | 3 | 4 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 2 |
45 | 46 | 55 | 66 | 79 | 91 | 237 | 589 | 831 | 645 | 862 | 1,195 | |
Total Assets | 146 | 148 | 158 | 164 | 174 | 163 | 315 | 863 | 981 | 934 | 1,190 | 1,557 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | -3 | 0 | 5 | -14 | -9 | -107 | -130 | -219 | 209 | 121 | -10 | |
-25 | 2 | 0 | 5 | 5 | -6 | -19 | -307 | 199 | -177 | -164 | -38 | |
9 | -1 | 0 | -6 | 10 | 15 | 126 | 457 | 0 | -22 | 50 | 35 | |
Net Cash Flow | 3 | -2 | 0 | 3 | 0 | 0 | 0 | 20 | -19 | 10 | 7 | -13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 117 | 96 | 119 | 137 | 175 | 126 | 199 | 195 | 658 | 342 | 225 | 211 |
Inventory Days | 125 | 137 | 123 | 106 | 107 | 128 | 209 | 319 | 274 | 127 | 51 | 63 |
Days Payable | 147 | 128 | 114 | 142 | 123 | 72 | 90 | 339 | 645 | 284 | 235 | 195 |
Cash Conversion Cycle | 95 | 105 | 127 | 101 | 158 | 183 | 317 | 175 | 288 | 185 | 40 | 79 |
Working Capital Days | 100 | 102 | 115 | 96 | 166 | 122 | 340 | 588 | 906 | 404 | 166 | 147 |
ROCE % | 6% | 8% | 8% | 10% | 11% | 14% | 9% | -2% | 2% | 2% | 8% | 13% |
Documents
Announcements
- Closure of Trading Window 29 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 29 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 28 Sep
-
Announcement under Regulation 30 (LODR)-Acquisition
11 Sep - Shares amounting to 34% in Evey Trans (MSR) Private Limited
- Announcement under Regulation 30 (LODR)-Newspaper Publication 5 Sep
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Business segments[1]
As on FY22,
Electric Bus (82% of the revenue)
Composite Polymer Insulators (18% of the revenue)