Navin Fluorine International Ltd

Navin Fluo.Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Navin Fluorine International Ltd

₹ 4,441 0.68%
10 Jun 12:57 p.m.
nfil.in BSE: 532504 NSE: NAVINFLUOR
About

Navin Fluorine International Ltd is primary engaged in producing refrigeration gases, inorganic fluorides, specialty organofluorines and offers contract research and manufacturing services.[1] Its portfolio includes 50+ fluorinated compounds developed over the years.[2]

Key Points

Overview[1]
NFIL, a part of the Padmanabh Mafatlal group, is present in the fluorochemical industry since 1967 and is one of the largest specialty fluorochemical companies and a pioneer in manufacturing of refrigerant gases in India. NFIL’s product portfolio comprises 60+ fluorinated compounds, with them finding application in various industries, like agrochemicals, pharmaceuticals, aluminium smelting, refrigeration, metal processing, abrasives, glass and ceramics. The company is currently headed by second-generation entrepreneur, Vishad Mafatlal, who has over 25 years’ experience in textile and chemical sectors

Website BSE NSE
  • Market Cap ₹ 22,025 Cr.
  • Current Price ₹ 4,441
  • High / Low ₹ 4,775 / 3,160
  • Stock P/E 76.4
  • Book Value ₹ 530
  • Dividend Yield 0.27 %
  • ROCE 11.7 %
  • ROE 11.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 21.3%

Cons

  • Stock is trading at 8.43 times its book value
  • Company has a low return on equity of 13.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
409 398 419 564 697 491 472 500 602 524 519 606 701
315 298 325 408 495 377 373 424 492 423 411 459 522
Operating Profit 94 99 94 156 202 114 98 76 110 100 107 147 179
OPM % 23% 25% 22% 28% 29% 23% 21% 15% 18% 19% 21% 24% 26%
12 11 11 10 4 8 23 64 13 10 11 10 12
Interest 1 0 4 9 14 19 20 18 17 16 14 20 28
Depreciation 12 12 18 25 8 21 24 25 26 27 28 30 35
Profit before tax 94 97 83 131 184 82 77 97 79 68 77 108 127
Tax % 20% 24% 30% 19% 26% 25% 22% 20% 11% 25% 23% 23% 25%
75 74 58 107 136 62 61 78 70 51 59 84 95
EPS in Rs 15.17 15.02 11.67 21.50 27.50 12.41 12.22 15.74 14.19 10.32 11.86 16.86 19.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
486 592 680 742 913 996 1,062 1,179 1,453 2,077 2,065 2,349
420 519 561 582 693 777 794 870 1,098 1,527 1,666 1,816
Operating Profit 66 72 118 159 220 219 268 309 356 550 399 534
OPM % 14% 12% 17% 21% 24% 22% 25% 26% 24% 26% 19% 23%
31 29 23 55 88 34 29 94 38 36 107 44
Interest 6 3 4 3 1 1 2 2 2 28 75 78
Depreciation 22 20 22 30 40 28 37 44 48 63 96 119
Profit before tax 69 78 116 182 266 224 258 358 344 496 336 380
Tax % 21% 26% 28% 25% 32% 34% -56% 31% 24% 24% 19% 24%
68 58 84 137 180 149 409 258 263 375 270 289
EPS in Rs 13.47 11.18 17.08 27.88 36.43 30.15 82.57 52.02 53.09 75.68 54.56 58.19
Dividend Payout % 24% 29% 25% 23% 27% 26% 13% 21% 21% 16% 27% 21%
Compounded Sales Growth
10 Years: 15%
5 Years: 17%
3 Years: 17%
TTM: 14%
Compounded Profit Growth
10 Years: 20%
5 Years: -7%
3 Years: 3%
TTM: 25%
Stock Price CAGR
10 Years: 38%
5 Years: 24%
3 Years: 7%
1 Year: 28%
Return on Equity
10 Years: 16%
5 Years: 14%
3 Years: 13%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 546 578 636 825 974 1,063 1,402 1,624 1,834 2,175 2,373 2,616
58 61 82 19 13 4 1 25 121 861 1,368 1,466
166 203 228 324 259 231 215 239 420 484 626 738
Total Liabilities 779 852 955 1,177 1,256 1,307 1,629 1,898 2,385 3,529 4,377 4,830
288 274 375 561 428 430 529 540 556 1,646 1,875 2,742
CWIP 6 60 20 17 20 39 39 95 742 279 711 350
Investments 230 171 170 239 428 427 195 99 118 44 495 480
255 346 390 360 380 410 866 1,163 969 1,561 1,296 1,259
Total Assets 779 852 955 1,177 1,256 1,307 1,629 1,898 2,385 3,529 4,377 4,830

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
74 1 76 92 169 90 157 237 75 -64 750 571
-26 3 -53 -16 -136 -24 85 -237 -172 -656 -1,093 -511
-49 -21 -17 -67 -39 -68 -81 -45 42 658 336 -47
Net Cash Flow -1 -17 6 10 -6 -3 161 -45 -56 -61 -8 13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68 74 81 68 62 63 75 88 90 99 91 90
Inventory Days 105 96 89 136 110 91 127 129 149 197 150 113
Days Payable 97 113 112 94 92 58 79 77 85 103 122 115
Cash Conversion Cycle 75 57 57 110 80 96 123 140 154 193 119 89
Working Capital Days 67 60 55 7 47 60 88 116 112 158 90 161
ROCE % 11% 11% 17% 22% 29% 21% 21% 22% 19% 20% 10% 12%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
29.70% 29.40% 29.40% 28.80% 28.80% 28.80% 28.80% 28.80% 28.80% 28.43% 28.43% 28.43%
21.42% 20.07% 19.19% 19.58% 18.50% 19.20% 15.92% 15.57% 18.02% 18.23% 18.55% 20.16%
20.79% 22.67% 23.77% 24.84% 25.97% 26.01% 28.92% 28.60% 27.29% 28.18% 28.46% 30.04%
28.09% 27.86% 27.63% 26.78% 26.72% 25.98% 26.34% 27.00% 25.89% 25.15% 24.55% 21.37%
No. of Shareholders 1,67,7771,60,3941,53,7331,50,5961,49,5821,47,1911,72,8161,82,7591,71,9681,65,2311,59,0411,39,007

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls