Minda Corporation Ltd
Minda Corporation Ltd is one of the leading automotive component manufacturing companies in India with a pan-India presence and international footprint.
It is the flagship company of Spark Minda, which was part of the erstwhile Minda Group.[1]
The company was formed after a split between the businesses of the Minda brothers in 2012. Presently, NK Minda owns and operates Minda Industries Ltd and Ashok Minda is the owner of Minda Corporation Ltd. [2] Both the companies are listed on the exchanges.
- Market Cap ₹ 13,851 Cr.
- Current Price ₹ 579
- High / Low ₹ 644 / 445
- Stock P/E 51.9
- Book Value ₹ 102
- Dividend Yield 0.24 %
- ROCE 12.7 %
- ROE 12.1 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 5.68 times its book value
- Dividend payout has been low at 12.6% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,590 | 1,965 | 2,435 | 2,060 | 2,594 | 3,092 | 2,813 | 2,368 | 2,976 | 4,300 | 4,651 | 5,056 | 5,495 | |
| 1,463 | 1,778 | 2,206 | 1,868 | 2,316 | 2,797 | 2,558 | 2,148 | 2,680 | 3,837 | 4,134 | 4,480 | 4,864 | |
| Operating Profit | 127 | 188 | 229 | 192 | 278 | 295 | 256 | 220 | 296 | 463 | 517 | 576 | 631 |
| OPM % | 8% | 10% | 9% | 9% | 11% | 10% | 9% | 9% | 10% | 11% | 11% | 11% | 11% |
| 44 | 23 | 29 | 27 | 27 | 80 | -238 | -8 | 56 | 16 | 15 | 32 | 19 | |
| Interest | 28 | 39 | 37 | 30 | 40 | 51 | 54 | 39 | 32 | 42 | 57 | 69 | 110 |
| Depreciation | 48 | 60 | 74 | 58 | 74 | 88 | 118 | 94 | 112 | 138 | 166 | 204 | 220 |
| Profit before tax | 96 | 111 | 147 | 131 | 191 | 236 | -154 | 80 | 208 | 298 | 308 | 336 | 319 |
| Tax % | 18% | 24% | 25% | 22% | 25% | 28% | 29% | 39% | 12% | 1% | 27% | 29% | |
| 79 | 88 | 110 | 102 | 143 | 169 | -200 | 53 | 192 | 284 | 227 | 255 | 267 | |
| EPS in Rs | 3.79 | 4.28 | 5.12 | 4.88 | 6.82 | 7.45 | -8.79 | 2.21 | 8.03 | 11.90 | 9.50 | 10.68 | 11.16 |
| Dividend Payout % | 5% | 9% | 10% | 10% | 9% | 9% | -4% | 29% | 12% | 10% | 15% | 13% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 12% |
| 3 Years: | 19% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 128% |
| 3 Years: | 15% |
| TTM: | 2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 53% |
| 3 Years: | 41% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 13% |
| 3 Years: | 14% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 41 | 42 | 42 | 42 | 45 | 45 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 350 | 406 | 507 | 580 | 694 | 1,145 | 925 | 1,094 | 1,278 | 1,538 | 1,928 | 2,150 | 2,392 |
| 572 | 521 | 562 | 549 | 728 | 685 | 625 | 532 | 511 | 718 | 540 | 1,614 | 1,536 | |
| 370 | 453 | 660 | 377 | 587 | 566 | 732 | 654 | 731 | 905 | 911 | 1,062 | 1,206 | |
| Total Liabilities | 1,312 | 1,422 | 1,771 | 1,548 | 2,051 | 2,442 | 2,327 | 2,328 | 2,567 | 3,209 | 3,427 | 4,874 | 5,181 |
| 527 | 571 | 719 | 530 | 711 | 732 | 570 | 613 | 887 | 1,026 | 1,207 | 1,507 | 1,544 | |
| CWIP | 15 | 15 | 13 | 74 | 16 | 21 | 28 | 18 | 32 | 85 | 63 | 85 | 90 |
| Investments | 25 | 29 | 5 | 126 | 139 | 165 | 176 | 180 | 64 | 451 | 348 | 1,476 | 1,508 |
| 746 | 807 | 1,034 | 818 | 1,184 | 1,524 | 1,552 | 1,517 | 1,583 | 1,647 | 1,809 | 1,806 | 2,039 | |
| Total Assets | 1,312 | 1,422 | 1,771 | 1,548 | 2,051 | 2,442 | 2,327 | 2,328 | 2,567 | 3,209 | 3,427 | 4,874 | 5,181 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -18 | 304 | 226 | 48 | 70 | 209 | 450 | 86 | 167 | 387 | 287 | 544 | |
| -136 | -53 | -158 | -158 | -200 | -402 | -137 | -192 | 12 | -425 | 116 | -1,409 | |
| 133 | -238 | -29 | 67 | 122 | 203 | -249 | 65 | -161 | 74 | -358 | 788 | |
| Net Cash Flow | -20 | 13 | 39 | -43 | -8 | 11 | 64 | -42 | 18 | 37 | 44 | -76 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67 | 59 | 65 | 66 | 80 | 64 | 51 | 68 | 70 | 54 | 63 | 60 |
| Inventory Days | 70 | 70 | 78 | 91 | 105 | 86 | 85 | 97 | 93 | 75 | 66 | 67 |
| Days Payable | 93 | 94 | 104 | 79 | 103 | 79 | 109 | 124 | 110 | 95 | 89 | 96 |
| Cash Conversion Cycle | 44 | 36 | 40 | 79 | 82 | 71 | 26 | 41 | 53 | 34 | 40 | 31 |
| Working Capital Days | -3 | 4 | -7 | 6 | 14 | 3 | -15 | -6 | 25 | 13 | 31 | -28 |
| ROCE % | 12% | 16% | 16% | 12% | 18% | 16% | 11% | 10% | 12% | 16% | 15% | 13% |
Documents
Announcements
-
Schedule Of Analyst/Institutional Investor Meeting Intimation Under The SEBI (LODR) Regulations, 2015
3h - Management to attend Anand Rathi G-200 Summit on 12 Nov 2025; no UPSI discussed.
-
Clipping Of The Un-Audited Standalone And Consolidated Financial Results For The Quarter Ended On September 30, 2025 Published In The Newspapers Under Regulation 47 Of SEBI (LODR), Regulations 2015
6h - Submitted newspaper clippings of unaudited standalone and consolidated results for quarter ended September 30, 2025.
-
Audio Recording Of The Earning Call On Financial Results For Quarter Ended September 30, 2025
1d - Audio recording of earnings call for quarter ended Sep 30, 2025 available on company website.
-
Monitoring Agency Report On The Utilization Of Proceeds Raised Through Issuance Of Share Warrants On Preferential Basis For The Quarter Ended September 30, 2025
1d - Acuité: no deviation; INR 420.75cr warrant issue; INR 105.19cr received as of Sep 30, 2025.
-
Earnings Presentation On The Un-Audited Financial Results For Q2 And Half Year Ended On September 30, 2025
1d - Q2 FY26 revenue Rs1,535 crore (+19% YoY); H1 Rs2,921 crore; EBITDA margin 11.6%; orderbook >Rs3,600 crore
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Nov 2025TranscriptNotesPPT
-
Sep 2025TranscriptNotesPPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Jan 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Mar 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptPPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Mar 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Mar 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Sep 2017Transcript PPT
-
May 2017TranscriptNotesPPT
-
May 2017Transcript PPT
-
Mar 2017TranscriptNotesPPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Aug 2016Transcript PPT
-
May 2016Transcript PPT
-
Feb 2016TranscriptPPT
-
Nov 2015Transcript PPT
-
Aug 2015TranscriptNotesPPT
Market Position
The company commands a market share of ~40% in 2W lock sets, and wiring harness for 2W, 3W, tractors, and CVs. [1]