Minda Corporation Ltd
Minda Corporation Ltd is one of the leading automotive component manufacturing companies in India with a pan-India presence and international footprint.
It is the flagship company of Spark Minda, which was part of the erstwhile Minda Group.[1]
The company was formed after a split between the businesses of the Minda brothers in 2012. Presently, NK Minda owns and operates Minda Industries Ltd and Ashok Minda is the owner of Minda Corporation Ltd. [2] Both the companies are listed on the exchanges.
- Market Cap ₹ 13,851 Cr.
- Current Price ₹ 579
- High / Low ₹ 644 / 445
- Stock P/E 76.8
- Book Value ₹ 87.2
- Dividend Yield 0.24 %
- ROCE 11.8 %
- ROE 11.2 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 6.64 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 617 | 649 | 704 | 772 | 1,955 | 2,371 | 2,130 | 2,289 | 2,735 | 3,492 | 3,844 | 4,144 | 4,503 | |
| 556 | 577 | 618 | 693 | 1,748 | 2,090 | 1,888 | 2,077 | 2,468 | 3,133 | 3,406 | 3,666 | 3,997 | |
| Operating Profit | 61 | 72 | 86 | 79 | 207 | 281 | 243 | 212 | 267 | 359 | 439 | 478 | 506 |
| OPM % | 10% | 11% | 12% | 10% | 11% | 12% | 11% | 9% | 10% | 10% | 11% | 12% | 11% |
| 4 | 3 | 2 | 16 | 14 | 44 | -320 | 30 | 45 | 16 | 13 | 38 | 30 | |
| Interest | 12 | 8 | 4 | 9 | 25 | 36 | 41 | 39 | 31 | 40 | 56 | 68 | 110 |
| Depreciation | 22 | 17 | 18 | 20 | 49 | 62 | 82 | 90 | 103 | 110 | 136 | 171 | 185 |
| Profit before tax | 31 | 49 | 65 | 67 | 148 | 228 | -201 | 114 | 178 | 225 | 260 | 277 | 242 |
| Tax % | 30% | 29% | 29% | 18% | 31% | 30% | 20% | 26% | 10% | -7% | 28% | 26% | |
| 22 | 35 | 46 | 55 | 103 | 161 | -241 | 84 | 160 | 241 | 188 | 206 | 180 | |
| EPS in Rs | 1.04 | 1.67 | 2.22 | 2.61 | 4.90 | 7.07 | -10.61 | 3.50 | 6.70 | 10.06 | 7.88 | 8.61 | 7.55 |
| Dividend Payout % | 19% | 24% | 18% | 19% | 12% | 10% | -3% | 19% | 15% | 12% | 18% | 16% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 14% |
| 3 Years: | 15% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 3% |
| 3 Years: | 8% |
| TTM: | -18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 53% |
| 3 Years: | 41% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 14% |
| 3 Years: | 14% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 42 | 42 | 42 | 42 | 45 | 45 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 267 | 271 | 305 | 372 | 642 | 1,087 | 816 | 974 | 1,120 | 1,332 | 1,686 | 1,858 | 2,036 |
| 111 | 78 | 85 | 160 | 417 | 399 | 393 | 532 | 492 | 729 | 538 | 1,625 | 1,563 | |
| 130 | 101 | 130 | 148 | 399 | 451 | 612 | 646 | 579 | 736 | 735 | 845 | 908 | |
| Total Liabilities | 529 | 492 | 561 | 722 | 1,500 | 1,982 | 1,866 | 2,201 | 2,239 | 2,844 | 3,006 | 4,376 | 4,555 |
| 139 | 124 | 129 | 160 | 414 | 445 | 532 | 575 | 646 | 786 | 949 | 1,210 | 1,243 | |
| CWIP | 4 | 4 | 7 | 21 | 11 | 15 | 28 | 18 | 18 | 71 | 31 | 68 | 69 |
| Investments | 176 | 185 | 200 | 293 | 310 | 352 | 150 | 150 | 327 | 704 | 598 | 1,725 | 1,736 |
| 210 | 178 | 224 | 249 | 764 | 1,170 | 1,157 | 1,458 | 1,248 | 1,283 | 1,428 | 1,373 | 1,507 | |
| Total Assets | 529 | 492 | 561 | 722 | 1,500 | 1,982 | 1,866 | 2,201 | 2,239 | 2,844 | 3,006 | 4,376 | 4,555 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 117 | 50 | 88 | 34 | 43 | 191 | 296 | 85 | 140 | 375 | 242 | 468 | |
| -95 | 5 | -44 | -150 | -128 | -432 | -149 | -259 | 27 | -452 | 144 | -1,368 | |
| -25 | -51 | -8 | 73 | 84 | 238 | -134 | 172 | -160 | 108 | -354 | 822 | |
| Net Cash Flow | -3 | 5 | 37 | -43 | -0 | -3 | 12 | -1 | 7 | 31 | 31 | -78 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 72 | 59 | 58 | 68 | 79 | 69 | 56 | 68 | 60 | 50 | 58 | 55 |
| Inventory Days | 38 | 31 | 33 | 33 | 58 | 63 | 91 | 94 | 83 | 75 | 64 | 65 |
| Days Payable | 74 | 56 | 69 | 69 | 89 | 84 | 120 | 119 | 93 | 93 | 79 | 94 |
| Cash Conversion Cycle | 35 | 35 | 23 | 32 | 48 | 48 | 28 | 44 | 50 | 32 | 44 | 26 |
| Working Capital Days | -12 | 11 | 8 | -5 | 8 | 12 | -17 | -12 | 15 | -0 | 24 | -52 |
| ROCE % | 12% | 15% | 18% | 15% | 21% | 20% | 15% | 11% | 13% | 15% | 14% | 12% |
Documents
Announcements
-
Schedule Of Analyst/Institutional Investor Meeting Intimation Under The SEBI (LODR) Regulations, 2015
3h - Management to attend Anand Rathi G-200 Summit on 12 Nov 2025; no UPSI discussed.
-
Clipping Of The Un-Audited Standalone And Consolidated Financial Results For The Quarter Ended On September 30, 2025 Published In The Newspapers Under Regulation 47 Of SEBI (LODR), Regulations 2015
6h - Submitted newspaper clippings of unaudited standalone and consolidated results for quarter ended September 30, 2025.
-
Audio Recording Of The Earning Call On Financial Results For Quarter Ended September 30, 2025
1d - Audio recording of earnings call for quarter ended Sep 30, 2025 available on company website.
-
Monitoring Agency Report On The Utilization Of Proceeds Raised Through Issuance Of Share Warrants On Preferential Basis For The Quarter Ended September 30, 2025
1d - Acuité: no deviation; INR 420.75cr warrant issue; INR 105.19cr received as of Sep 30, 2025.
-
Earnings Presentation On The Un-Audited Financial Results For Q2 And Half Year Ended On September 30, 2025
1d - Q2 FY26 revenue Rs1,535 crore (+19% YoY); H1 Rs2,921 crore; EBITDA margin 11.6%; orderbook >Rs3,600 crore
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Nov 2025TranscriptNotesPPT
-
Sep 2025TranscriptNotesPPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Jan 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Mar 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptPPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Mar 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Mar 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Sep 2017Transcript PPT
-
May 2017TranscriptNotesPPT
-
May 2017Transcript PPT
-
Mar 2017TranscriptNotesPPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Aug 2016Transcript PPT
-
May 2016Transcript PPT
-
Feb 2016TranscriptPPT
-
Nov 2015Transcript PPT
-
Aug 2015TranscriptNotesPPT
Market Position
The company commands a market share of ~40% in 2W lock sets, and wiring harness for 2W, 3W, tractors, and CVs. [1]