Master Components Ltd
Incorporated in 1999, Master Components Ltd is in the business of manufacturing of Plastic Engineering Components and sub assemblies[1]
- Market Cap ₹ 203 Cr.
- Current Price ₹ 509
- High / Low ₹ 511 / 282
- Stock P/E 21.0
- Book Value ₹ 105
- Dividend Yield 0.15 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.84 times its book value
- Promoter holding has decreased over last 3 years: -5.35%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 42.44 | 74.34 | |
| Sales growth | +75.16% | |
| 35.93 | 62.03 | |
| Operating Profit | 6.51 | 12.31 |
| OPM % | 15.34% | 16.56% |
| 3.56 | 0.22 | |
| Interest | 0.17 | 0.77 |
| Depreciation | 1.22 | 1.78 |
| Profit before tax | 8.68 | 9.98 |
| Tax % | 25.23% | 25.35% |
| 6.49 | 7.44 | |
| EPS in Rs | 16.22 | 18.60 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 75% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 81% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 53% |
| 1 Year: | 28% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | ||
| Reserves | ||
| Total Liabilities | ||
| CWIP | ||
| Investments | ||
| Total Assets |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 4.84 | 2.40 | |
| -14.64 | -5.50 | |
| 3.97 | 5.88 | |
| Net Cash Flow | -5.83 | 2.78 |
| Free Cash Flow | -9.80 | -3.15 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 93% | 36% |
Ratios
Consolidated / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | ||
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | ||
| Working Capital Days | ||
| ROCE % |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Export Revenue (Foreign Exchange Earnings / FOB) INR Lakhs ・Standalone data |
|
||
| Number of Manufacturing Plants Count ・Standalone data |
|||
| Energy Intensity per rupee of turnover Kilo Joules per INR ・Standalone data |
|||
| Permanent Employees Count ・Standalone data |
|||
| Water Intensity per rupee of turnover Kiloliters per INR ・Standalone data |
|||
| Total Workforce (incl. contract workers) Count ・Standalone data |
|||
Extracted by Screener AI
Documents
Announcements
-
Agreements
- Master Components executed 7 crore term loan with IDFC First Bank on 4 November 2026 for capex.
-
Outcome of Board Meeting
- Board approved H1 FY27 results; standalone profit Rs 554.79 lakh, JV investment Rs 5 lakh.
-
Outcome of Board Meeting
- Board approved H1 FY27 results on 5 Nov 2026; net profit ₹554.79 lakh standalone, ₹551.29 lakh consolidated.
-
Updates
- Master Components received GHG verification certificate for 2025 emissions; total emissions 4,871.65 tCO2e.
-
General Updates
- Master Components received Gold maturity certificate under DIN SPEC 91436, valid from 2026-10-14 to 2028-09-17.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1]
Master Components Limited is engaged in the production of plastic engineering components, sub-assemblies, and assemblies for the electrical, automotive, industrial, healthcare, and defence sectors.
It specialises in thermoplastic and thermoset moulding solutions and is certified under IATF 16949:2016, ISO 9001:2015, and Zero Waste to Landfill DIN SPEC 91436 (Silver Maturity) standards.