Kheria Autocomp Ltd

AI

Kheria Autocomp Ltd

₹ 101 3.79%
04 Nov - close price
About

Incorporated in 2009, Kheria Autocomp Ltd. is
an auto ancillary unit engaged in the business
of plastic injection moulding, specializing in the manufacture and sub-assembly operations of plastic components.[1]

Key Points

Business Overview:[1]
Kheria Autocomp is an auto-ancillary
company engaged primarily in plastic
injection moulding and basic sub-
assembly operations.
It manufactures plastic components largely
for the automotive industry and operates as
a Tier-II supplier, by supplying components
as per the specifications of Tier-I vendors
that subsequently supply passenger-vehicle OEMs.
The company previously catered to
white-goods segment, but its current
business is predominantly focused on automotive plastic moulded parts. Its
products are used in both internal-
combustion-engine and electric
vehicles.

  • Market Cap ₹ 160 Cr.
  • Current Price ₹ 101
  • High / Low ₹ 106 / 84.0
  • Stock P/E 12.2
  • Book Value ₹ 55.1
  • Dividend Yield 0.00 %
  • ROCE 28.1 %
  • ROE 33.7 %
  • Face Value ₹ 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2025 Sep 2026
55 72
45 60
Operating Profit 10 13
OPM % 17% 17%
0 0
Interest 2 2
Depreciation 2 2
Profit before tax 6 9
Tax % 25% 26%
5 6
EPS in Rs 4.03 3.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2024 Mar 2025 Mar 2026
62 92 120
53 76 97
Operating Profit 10 16 23
OPM % 16% 18% 19%
0 0 0
Interest 2 2 3
Depreciation 3 4 4
Profit before tax 5 10 16
Tax % 35% 21% 27%
3 8 11
EPS in Rs 2.93 7.29 10.15
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 29%
Last Year: 34%

Balance Sheet

Figures in Rs. Crores

Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 4 4 11 16
Reserves 16 24 28 72
19 31 35 31
14 23 32 29
Total Liabilities 53 82 106 147
40 53 56 55
CWIP 0 0 18 22
Investments 0 0 0 0
14 29 32 70
Total Assets 53 82 106 147

Cash Flows

Figures in Rs. Crores

Mar 2024 Mar 2025 Mar 2026
10 8 26
-15 -18 -27
5 10 1
Net Cash Flow -0 0 0
Free Cash Flow -3 -8 0
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 101% 53% 120%

Ratios

Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 68 52
Inventory Days 19 26 37
Days Payable 101 100 111
Cash Conversion Cycle -34 -7 -22
Working Capital Days -27 -2 -29
ROCE % 26% 28%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2026
70.99%
0.64%
12.58%
15.78%
No. of Shareholders 692

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents