Sellowrap Industries Ltd
Incorporated in 2004, Sellowrap Industries
Ltd manufactures customized components
for the automotive and white goods industries[1]
- Market Cap ₹ 85.2 Cr.
- Current Price ₹ 62.0
- High / Low ₹ 105 / 61.9
- Stock P/E 9.01
- Book Value ₹ 65.4
- Dividend Yield 0.00 %
- ROCE 14.4 %
- ROE 14.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.95 times its book value
- Company has delivered good profit growth of 65.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments
Part of Nifty SME Emerge
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 58 | 77 | 128 | 137 | 161 | 200 | 218 | |
| 51 | 71 | 120 | 123 | 141 | 175 | 196 | |
| Operating Profit | 7 | 6 | 9 | 14 | 20 | 25 | 22 |
| OPM % | 12% | 8% | 7% | 10% | 12% | 13% | 10% |
| 0 | -0 | 2 | 2 | 1 | 1 | 1 | |
| Interest | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Depreciation | 4 | 4 | 4 | 6 | 6 | 10 | 9 |
| Profit before tax | 2 | 0 | 4 | 7 | 11 | 13 | 11 |
| Tax % | 33% | 170% | 25% | 15% | 25% | 29% | |
| 1 | -1 | 3 | 6 | 10 | 10 | 9 | |
| EPS in Rs | 9.52 | 7.37 | 6.80 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 16% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 65% |
| 3 Years: | 55% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 17% |
| Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 10 | 14 |
| Reserves | 23 | 22 | 24 | 30 | 43 | 76 |
| 16 | 23 | 30 | 32 | 38 | 45 | |
| 21 | 24 | 29 | 29 | 52 | 50 | |
| Total Liabilities | 70 | 79 | 93 | 100 | 143 | 184 |
| 28 | 31 | 32 | 33 | 50 | 49 | |
| CWIP | 0 | 0 | 0 | 0 | 4 | 1 |
| Investments | 16 | 14 | 15 | 16 | 18 | 33 |
| 25 | 33 | 45 | 50 | 71 | 102 | |
| Total Assets | 70 | 79 | 93 | 100 | 143 | 184 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 8 | -3 | 2 | 11 | 17 | -14 | |
| -7 | -5 | -6 | -9 | -27 | -19 | |
| -1 | 7 | 4 | -2 | 11 | 34 | |
| Net Cash Flow | -0 | -1 | -0 | -0 | -0 | 0 |
| Free Cash Flow | 4 | -10 | -3 | 4 | -10 | -20 |
| CFO/OP | 132% | -36% | 34% | 83% | 101% | -38% |
Ratios
Consolidated / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 71 | 61 | 66 | 58 | 68 | 77 |
| Inventory Days | 92 | 109 | 59 | 82 | 93 | 109 |
| Days Payable | 93 | 77 | 69 | 57 | 71 | 70 |
| Cash Conversion Cycle | 70 | 93 | 56 | 82 | 90 | 117 |
| Working Capital Days | -9 | -9 | 2 | -3 | -12 | 53 |
| ROCE % | 6% | 11% | 15% | 18% | 14% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Average Manufacturing Capacity Utilization % |
|
|||
| Export Revenue Mix % of revenue |
||||
| Plastic Injection Moulding Revenue Share % of revenue |
||||
| Top 10 Customer Concentration % of revenue |
||||
| Total Number of Customers customers |
||||
| Total Production Volume units |
||||
| Number of Injection Molding Machines machines |
||||
| Order Book INR Crore |
||||
Extracted by Screener AI
Documents
Announcements
-
Trading Window
- Trading window closed from 1 October 2026 until 48 hours after Q2 FY2026 results.
-
Shareholders meeting
- 22nd AGM voting results submitted on 19 Sep 2026; all resolutions passed with requisite majority.
-
Shareholders meeting
- Sellowrap Industries held its 22nd AGM on 19 Sept 2026; approved financials, director reappointment, and cost auditor ratification.
-
Copy of Newspaper Publication
- Newspaper publication submitted for 22nd AGM notice and e-voting details on 27 August 2026.
-
Copy of Newspaper Publication
- Published AGM notice and e-voting details for 22nd AGM on 19 September 2026.
Concalls
-
Jun 2026Transcript PPT
-
Jan 2026Transcript PPT
Business Overview:[1]
SIL specializes in the production of customized components for the automotive,
non-automotive, and white goods industries. Operating in the B2B segment, the company offers both adhesive and non-adhesive processed components. It serves major Original Equipment Manufacturers (OEMs) in India and overseas, utilizing
a diverse range of foam and plastic grades for component manufacturing.