Sellowrap Industries Ltd
Incorporated in 2004, Sellowrap Industries
Ltd manufactures customized components
for the automotive and white goods industries[1]
- Market Cap ₹ 97.6 Cr.
- Current Price ₹ 71.0
- High / Low ₹ 140 / 62.1
- Stock P/E 9.55
- Book Value ₹ 65.4
- Dividend Yield 0.00 %
- ROCE 14.0 %
- ROE 14.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.09 times its book value
- Company has delivered good profit growth of 64.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments
Part of Nifty SME Emerge
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 58 | 77 | 128 | 137 | 161 | 201 | |
| 51 | 71 | 120 | 123 | 140 | 176 | |
| Operating Profit | 7 | 6 | 9 | 14 | 21 | 25 |
| OPM % | 12% | 8% | 7% | 10% | 13% | 12% |
| 0 | -0 | 2 | 2 | 2 | 1 | |
| Interest | 2 | 2 | 2 | 3 | 3 | 3 |
| Depreciation | 4 | 4 | 4 | 6 | 6 | 10 |
| Profit before tax | 2 | 0 | 4 | 7 | 14 | 13 |
| Tax % | 33% | 170% | 25% | 15% | 26% | 29% |
| 1 | -1 | 3 | 6 | 10 | 10 | |
| EPS in Rs | 9.88 | 7.37 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 16% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 64% |
| 3 Years: | 53% |
| TTM: | 2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 17% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 10 | 14 |
| Reserves | 23 | 22 | 24 | 30 | 43 | 76 |
| 16 | 23 | 30 | 32 | 38 | 45 | |
| 21 | 24 | 29 | 29 | 51 | 50 | |
| Total Liabilities | 70 | 79 | 93 | 100 | 143 | 184 |
| 28 | 31 | 32 | 33 | 54 | 50 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 16 | 14 | 15 | 16 | 18 | 33 |
| 25 | 33 | 45 | 50 | 71 | 102 | |
| Total Assets | 70 | 79 | 93 | 100 | 143 | 184 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 8 | -3 | 2 | 11 | 21 | -14 | |
| -7 | -5 | -6 | -9 | -28 | -19 | |
| -1 | 7 | 4 | -2 | 7 | 34 | |
| Net Cash Flow | -0 | -1 | -0 | -0 | -0 | 0 |
| Free Cash Flow | 4 | -10 | -3 | 4 | -5 | -20 |
| CFO/OP | 132% | -36% | 34% | 83% | 110% | -39% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 71 | 61 | 66 | 58 | 68 | 77 |
| Inventory Days | 92 | 109 | 59 | 82 | 94 | 109 |
| Days Payable | 93 | 77 | 69 | 57 | 72 | 70 |
| Cash Conversion Cycle | 70 | 93 | 56 | 82 | 91 | 117 |
| Working Capital Days | -9 | -9 | 2 | -3 | -12 | 53 |
| ROCE % | 6% | 11% | 15% | 21% | 14% |
Insights
In beta| Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|
| Capacity Utilization - Plastic Injection (Gurugram) % ・Standalone data |
|
||
| Installed Capacity - Film (Gurugram) Units ・Standalone data |
|||
| Installed Capacity - Foam (Gurugram) Units ・Standalone data |
|||
| Employee Attrition Rate % ・Standalone data |
|||
| Major Clientele Base Count |
|||
| Number of SKUs Units |
|||
| Number of Units Sold Annually Units (Million) |
|||
| Order Book INR Crores |
|||
| Overall Manufacturing Capacity Utilization Rate % |
|||
| Revenue Concentration (Top 10 Customers) % |
|||
Extracted by Screener AI
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
3 June 2026 - Sellowrap released H2 FY26 and FY26 earnings-call transcript; FY26 revenue ₹200.82 Cr, PAT ₹10.13 Cr.
-
Analysts/Institutional Investor Meet/Con. Call Updates
1 June 2026 - Audio recording of investor earnings call on 1 June 2026 uploaded.
-
Investor Presentation
30 May 2026 - Investor presentation submitted for H2FY26, half year ended 31 March 2026.
-
Outcome of Board Meeting
26 May 2026 - Revised board outcome approves FY26 audited results; no IPO proceeds deviation, unmodified audit opinion.
-
Outcome of Board Meeting
26 May 2026 - Board approved audited standalone and consolidated results for quarter, half-year and year ended 31 March 2026; unmodified audit opinion.
Concalls
-
Jun 2026Transcript PPT
-
Jan 2026Transcript PPT
Business Overview:[1]
SIL specializes in production of customized components for the automotive, non-automotive, and white goods industries. Operating in the B2B segment, the company offers both adhesive and non-adhesive processed components. It serves major Original Equipment Manufacturers (OEMs) in India and overseas, utilizing a diverse range of foam and plastic grades for component manufacturing.