Sellowrap Industries Ltd

AI
Sellowrap Indus. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sellowrap Industries Ltd

₹ 59.0 -1.50%
04 Nov - close price
sellowrap.com NSE - SME: SELLOWRAP
About

Incorporated in 2004, Sellowrap Industries
Ltd manufactures customized components
for the automotive and white goods industries[1]

Key Points

Business Overview:[1]
SIL specializes in the production of customized components for the automotive,
non-automotive, and white goods industries. Operating in the B2B segment, the company offers both adhesive and non-adhesive processed components. It serves major Original Equipment Manufacturers (OEMs) in India and overseas, utilizing
a diverse range of foam and plastic grades for component manufacturing.

Website NSE - SM
  • Market Cap ₹ 81.1 Cr.
  • Current Price ₹ 59.0
  • High / Low ₹ 96.9 / 58.0
  • Stock P/E 11.1
  • Book Value ₹ 61.3
  • Dividend Yield 0.00 %
  • ROCE 15.5 %
  • ROE 14.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.96 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
39.16 47.99 42.90 43.69 46.32 67.91 59.86 68.33
35.34 41.55 36.48 37.87 39.74 61.73 56.07 64.12
Operating Profit 3.82 6.44 6.42 5.82 6.58 6.18 3.79 4.21
OPM % 9.75% 13.42% 14.97% 13.32% 14.21% 9.10% 6.33% 6.16%
0.18 0.28 0.16 0.15 0.35 0.56 0.33 0.26
Interest 0.89 0.77 0.79 0.70 0.78 0.86 0.88 1.10
Depreciation 1.31 2.37 2.42 2.01 3.11 2.66 1.07 1.08
Profit before tax 1.80 3.58 3.37 3.26 3.04 3.22 2.17 2.29
Tax % 31.67% 32.68% 23.44% 25.15% 14.80% 50.62% 5.99% 57.21%
1.24 2.41 2.58 2.44 2.59 1.59 2.03 0.98
EPS in Rs 2.39 2.56 1.78 1.88 1.16 1.48 0.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
77 128 137 161 200 242
71 120 123 141 175 222
Operating Profit 6 9 14 20 25 21
OPM % 8% 7% 10% 12% 13% 9%
-0 2 1 1 1 2
Interest 2 2 3 3 3 4
Depreciation 4 4 6 6 10 8
Profit before tax 0 4 6 11 13 11
Tax % 170% 31% 27% 25% 29%
-0 3 5 8 9 7
EPS in Rs 8.18 6.49 5.23
Dividend Payout % -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 53%
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -38%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 16%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 9 9 9 10 14 14
Reserves 17 20 24 36 68 71
23 30 32 38 45 55
24 29 29 52 50 70
Total Liabilities 74 89 94 136 176 209
31 32 33 50 49 52
CWIP -0 -0 -0 4 1 5
Investments 10 10 10 11 24 15
33 46 50 71 102 138
Total Assets 74 89 94 136 176 209

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 -1 6 17 -14
-6 -6 -7 -27 -19
7 6 1 11 34
Net Cash Flow -1 -0 -0 -0 0
Free Cash Flow -9 -6 -1 -10 -20
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -23% 4% 56% 101% -38%

Ratios

Standalone / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 61 66 58 68 77
Inventory Days 109 62 87 93 109
Days Payable 77 69 58 71 70
Cash Conversion Cycle 93 60 88 90 117
Working Capital Days -9 4 -1 -12 53
ROCE % 11% 15% 19% 16%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Average Manufacturing Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Mix
% of revenue
Plastic Injection Moulding Revenue Share
% of revenue
Total Production Volume
units
Top 10 Customer Concentration
% of revenue
Total Number of Customers
customers
Number of Injection Molding Machines
machines
Order Book
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2025Mar 2026Jun 2026Sep 2026
68.98% 69.22% 69.22% 69.64%
4.11% 3.67% 3.67% 3.67%
4.48% 1.92% 1.92% 1.92%
22.43% 25.19% 25.19% 24.77%
No. of Shareholders 385354341348

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls