Sellowrap Industries Ltd

Sellowrap Industries Ltd

₹ 71.0 -0.14%
05 Jun - close price
About

Incorporated in 2004, Sellowrap Industries
Ltd manufactures customized components
for the automotive and white goods industries[1]

Key Points

Business Overview:[1]
SIL specializes in production of customized components for the automotive, non-automotive, and white goods industries. Operating in the B2B segment, the company offers both adhesive and non-adhesive processed components. It serves major Original Equipment Manufacturers (OEMs) in India and overseas, utilizing a diverse range of foam and plastic grades for component manufacturing.

  • Market Cap 97.6 Cr.
  • Current Price 71.0
  • High / Low 140 / 62.1
  • Stock P/E 10.8
  • Book Value 59.1
  • Dividend Yield 0.00 %
  • ROCE 15.1 %
  • ROE 14.2 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
39.16 47.99 43.69 46.32 67.91
35.34 41.55 37.87 39.74 61.73
Operating Profit 3.82 6.44 5.82 6.58 6.18
OPM % 9.75% 13.42% 13.32% 14.21% 9.10%
0.18 0.28 0.15 0.35 0.56
Interest 0.89 0.77 0.70 0.78 0.86
Depreciation 1.31 2.37 2.01 3.11 2.66
Profit before tax 1.80 3.58 3.26 3.04 3.22
Tax % 31.67% 32.68% 25.15% 14.80% 50.62%
1.24 2.41 2.44 2.59 1.59
EPS in Rs 2.39 1.78 1.88 1.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
77 128 137 161 201
71 120 123 141 176
Operating Profit 6 9 14 20 25
OPM % 8% 7% 10% 12% 12%
-0 2 1 1 1
Interest 2 2 3 3 3
Depreciation 4 4 6 6 10
Profit before tax 0 4 6 11 13
Tax % 170% 31% 27% 25% 29%
-0 3 5 8 9
EPS in Rs 8.18 6.49
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 52%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 16%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 10 14
Reserves 17 20 24 36 68
23 30 32 38 45
24 29 29 52 50
Total Liabilities 74 89 94 136 176
31 32 33 54 50
CWIP 0 0 0 0 0
Investments 10 10 10 11 24
33 46 50 71 102
Total Assets 74 89 94 136 176

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 -1 6 17 -14
-6 -6 -7 -27 -19
7 6 1 10 34
Net Cash Flow -1 -0 -0 -0 0
Free Cash Flow -9 -6 -1 -9 -22
CFO/OP -23% 4% 56% 100% -39%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 61 66 58 68 77
Inventory Days 109 62 87 93 109
Days Payable 77 69 58 71 70
Cash Conversion Cycle 93 60 88 90 117
Working Capital Days -9 4 -1 -12 53
ROCE % 11% 15% 19% 15%

Insights

In beta
Mar 2023 Mar 2024 Sep 2025
Capacity Utilization - Plastic Injection (Gurugram)
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Film (Gurugram)
Units
Installed Capacity - Foam (Gurugram)
Units
Employee Attrition Rate
%
Major Clientele Base
Count
Number of SKUs
Units
Number of Units Sold Annually
Units (Million)
Order Book
INR Crores
Overall Manufacturing Capacity Utilization Rate
%
Revenue Concentration (Top 10 Customers)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2025Mar 2026
68.98% 69.22%
4.11% 3.67%
4.48% 1.92%
22.43% 25.19%
No. of Shareholders 385354

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents